Eterna Plc (NGX:ETERNA)
Nigeria · Delayed Price · Currency is NGN 36.00
0.00 (0.00%)
At close: Sep 4, 2026
Eterna Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 362,028 | 302,370 | 313,616 | 183,282 | 116,472 | 82,198 | |
Revenue Growth | 11.81% | -3.59% | 71.11% | 57.36% | 41.70% | 39.99% |
Cost of Revenue | 339,165 | 288,381 | 275,069 | 167,268 | 108,066 | 78,325 |
Gross Profit | 22,863 | 13,989 | 38,547 | 16,015 | 8,407 | 3,873 |
Selling, General & Admin | 13,145 | 11,188 | 8,284 | 7,405 | 5,419 | 3,958 |
Other Operating Expenses | -180.24 | -654.07 | -62.91 | -44.63 | -232.42 | -218.72 |
Operating Expenses | 12,983 | 10,552 | 10,608 | 8,128 | 5,500 | 3,847 |
Operating Income | 9,880 | 3,437 | 27,939 | 7,887 | 2,907 | 25.65 |
Interest Expense | -5,989 | -5,281 | -7,654 | -1,495 | -690.27 | -1,182 |
Interest & Investment Income | 594.91 | 17.79 | 5.01 | 39.67 | 41.05 | 9.09 |
Currency Exchange Gain (Loss) | 382.95 | 599.14 | -15,795 | -18,404 | -159.74 | 210.01 |
Other Non Operating Income (Expenses) | 0 | - | - | - | 0 | - |
EBT Excluding Unusual Items | 4,868 | -1,227 | 4,495 | -11,972 | 2,098 | -937.22 |
Gain (Loss) on Sale of Assets | 1.98 | - | - | - | - | 0.8 |
Asset Writedown | -240.56 | -240.56 | -11.58 | -2.12 | - | - |
Other Unusual Items | 8,741 | 8,741 | - | - | - | - |
Pretax Income | 13,371 | 7,274 | 4,484 | -11,974 | 2,098 | -936.42 |
Income Tax Expense | 5,143 | 4,356 | 3,135 | -2,541 | 1,086 | 163.72 |
Earnings From Continuing Operations | 8,228 | 2,917 | 1,349 | -9,433 | 1,012 | -1,100 |
Minority Interest in Earnings | - | - | - | 0 | 0.04 | 0 |
Net Income | 8,228 | 2,917 | 1,349 | -9,433 | 1,012 | -1,100 |
Net Income to Common | 8,228 | 2,917 | 1,349 | -9,433 | 1,012 | -1,100 |
Net Income Growth | 33.49% | 116.30% | - | - | - | - |
Shares Outstanding (Basic) | 1,745 | 1,304 | 1,304 | 1,304 | 1,304 | 1,304 |
Shares Outstanding (Diluted) | 1,745 | 1,304 | 1,304 | 1,304 | 1,304 | 1,304 |
Shares Change | 29.89% | - | - | - | - | - |
EPS (Basic) | 4.71 | 2.24 | 1.03 | -7.23 | 0.78 | -0.84 |
EPS (Diluted) | 4.71 | 2.24 | 1.03 | -7.23 | 0.78 | -0.84 |
EPS Growth | 2.86% | 117.16% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9,003 | -21,332 | 7,456 | -4,697 | 867.48 | -1,958 |
Free Cash Flow Per Share | 5.16 | -16.36 | 5.72 | -3.60 | 0.67 | -1.50 |
Dividend Per Share | 0.500 | 0.500 | - | - | 0.150 | - |
Dividend Growth | - | - | - | - | 50.00% | - |
Gross Margin | 6.31% | 4.63% | 12.29% | 8.74% | 7.22% | 4.71% |
Operating Margin | 2.73% | 1.14% | 8.91% | 4.30% | 2.50% | 0.03% |
Profit Margin | 2.27% | 0.97% | 0.43% | -5.15% | 0.87% | -1.34% |
Free Cash Flow Margin | 2.49% | -7.05% | 2.38% | -2.56% | 0.74% | -2.38% |
EBITDA | 11,139 | 4,622 | 28,902 | 8,801 | 3,731 | 794.63 |
EBITDA Margin | 3.08% | 1.53% | 9.22% | 4.80% | 3.20% | 0.97% |
D&A For EBITDA | 1,259 | 1,185 | 962.82 | 914.12 | 824.33 | 768.98 |
EBIT | 9,880 | 3,437 | 27,939 | 7,887 | 2,907 | 25.65 |
EBIT Margin | 2.73% | 1.14% | 8.91% | 4.30% | 2.50% | 0.03% |
Effective Tax Rate | 38.46% | 59.89% | 69.92% | - | 51.75% | - |