Fidelity Bank Plc (NGX: FIDELITYBK)
Nigeria
· Delayed Price · Currency is NGN
15.75
+0.55 (3.62%)
At close: Nov 20, 2024
Fidelity Bank Cash Flow Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 232,304 | 99,454 | 46,724 | 23,104 | 26,650 | 28,425 | Upgrade
|
Depreciation & Amortization | 7,354 | 5,356 | 4,425 | 3,958 | 3,860 | 3,798 | Upgrade
|
Other Amortization | 2,038 | 1,686 | 2,191 | 3,216 | 2,347 | 1,623 | Upgrade
|
Gain (Loss) on Sale of Assets | -52 | -49 | 56 | -69 | 51 | -2,510 | Upgrade
|
Gain (Loss) on Sale of Investments | -30,109 | -22,219 | 905 | -746 | -4,746 | 6,613 | Upgrade
|
Total Asset Writedown | -4 | -4 | -309 | 73 | -352 | 292 | Upgrade
|
Provision for Credit Losses | 81,501 | 65,433 | 6,427 | 6,687 | 15,515 | -5,329 | Upgrade
|
Change in Trading Asset Securities | -2,562 | -17,355 | 47,182 | -6,213 | -6,394 | -30,685 | Upgrade
|
Change in Other Net Operating Assets | -798,795 | -1,111,640 | -333,665 | -474,893 | -286,601 | -261,401 | Upgrade
|
Other Operating Activities | 129,576 | 39,529 | -22,099 | 18,178 | 14,653 | -12,677 | Upgrade
|
Operating Cash Flow | -378,749 | -939,809 | -248,163 | -426,705 | -235,017 | -271,851 | Upgrade
|
Capital Expenditures | -29,010 | -9,474 | -6,769 | -4,241 | -3,366 | -5,605 | Upgrade
|
Sale of Property, Plant and Equipment | 2,392 | 87 | 118 | 145 | 74 | 2,939 | Upgrade
|
Cash Acquisitions | -40,845 | -40,845 | - | - | - | - | Upgrade
|
Investment in Securities | -1,643,720 | -543,598 | 45,677 | -167,030 | -126,035 | 34,427 | Upgrade
|
Purchase / Sale of Intangibles | -8,054 | -2,851 | -2,246 | -3,901 | -3,994 | -2,183 | Upgrade
|
Other Investing Activities | -82,186 | 2,019 | 397 | 817 | 855 | 1,392 | Upgrade
|
Investing Cash Flow | -1,801,804 | -594,725 | 36,822 | -174,321 | -132,466 | 30,801 | Upgrade
|
Long-Term Debt Issued | - | 129,906 | - | 226,657 | 36,832 | 64,336 | Upgrade
|
Long-Term Debt Repaid | - | -15,583 | -213,914 | -30,277 | -51,700 | -36,769 | Upgrade
|
Net Debt Issued (Repaid) | 98,027 | 114,323 | -213,914 | 196,380 | -14,868 | 27,567 | Upgrade
|
Common Dividends Paid | -19,200 | -20,800 | -13,462 | -6,372 | -5,793 | -3,186 | Upgrade
|
Net Increase (Decrease) in Deposit Accounts | 2,589,668 | 1,463,601 | 545,755 | 319,515 | 477,636 | 245,800 | Upgrade
|
Other Financing Activities | -40,805 | -2,844 | -28,625 | -29,299 | -24,903 | -19,567 | Upgrade
|
Financing Cash Flow | 2,627,690 | 1,554,280 | 289,754 | 480,224 | 432,072 | 250,614 | Upgrade
|
Foreign Exchange Rate Adjustments | 60,218 | 44,087 | 2,680 | 11,562 | 3,989 | 3,401 | Upgrade
|
Net Cash Flow | 590,746 | 63,832 | 81,093 | -109,240 | 68,578 | 12,965 | Upgrade
|
Free Cash Flow | -407,759 | -949,283 | -254,932 | -430,946 | -238,383 | -277,456 | Upgrade
|
Free Cash Flow Margin | -67.76% | -297.39% | -146.13% | -354.61% | -213.44% | -246.97% | Upgrade
|
Free Cash Flow Per Share | -12.74 | -29.67 | -8.80 | -14.88 | -8.23 | -9.58 | Upgrade
|
Cash Interest Paid | 411,740 | 187,115 | 158,641 | 113,331 | 75,637 | 109,022 | Upgrade
|
Cash Income Tax Paid | 17,784 | 6,277 | 1,707 | 581 | 1,436 | 1,198 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.