First HoldCo Plc (NGX:FIRSTHOLDCO)
25.00
-0.15 (-0.60%)
At close: Apr 24, 2025
First HoldCo Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Interest Income on Loans | 2,397,428 | 936,682 | 551,937 | 369,047 | 384,798 | Upgrade
|
Interest Income on Investments | 10,657 | 5,742 | 3,166 | 6,520 | 3,983 | Upgrade
|
Total Interest Income | 2,408,085 | 942,424 | 555,103 | 375,567 | 388,781 | Upgrade
|
Interest Paid on Deposits | 996,119 | 390,394 | 188,688 | 140,805 | 133,183 | Upgrade
|
Net Interest Income | 1,411,966 | 552,030 | 366,415 | 234,762 | 255,598 | Upgrade
|
Net Interest Income Growth (YoY) | 155.78% | 50.66% | 56.08% | -8.15% | -9.99% | Upgrade
|
Gain (Loss) on Sale of Assets | -194 | 7 | 1,249 | -79 | 199 | Upgrade
|
Gain (Loss) on Sale of Investments | -47,062 | 74,166 | 18,991 | 60,260 | 63,152 | Upgrade
|
Other Non-Interest Income | 791,676 | 511,100 | 213,636 | 297,870 | 118,603 | Upgrade
|
Total Non-Interest Income | 744,420 | 585,273 | 233,876 | 358,051 | 181,954 | Upgrade
|
Non-Interest Income Growth (YoY) | 27.19% | 150.25% | -34.68% | 96.78% | 36.28% | Upgrade
|
Revenues Before Loan Losses | 2,156,386 | 1,137,303 | 600,291 | 592,813 | 437,552 | Upgrade
|
Provision for Loan Losses | 426,294 | 224,948 | 68,619 | 91,711 | 61,830 | Upgrade
|
Revenue | 1,730,092 | 912,355 | 531,672 | 501,102 | 375,722 | Upgrade
|
Revenue Growth (YoY) | 89.63% | 71.60% | 6.10% | 33.37% | 2.55% | Upgrade
|
Salaries and Employee Benefits | 308,472 | 175,901 | 117,376 | 128,772 | 100,584 | Upgrade
|
Occupancy Expenses | 44,384 | 29,053 | 20,982 | 20,022 | 18,634 | Upgrade
|
Amortization of Goodwill & Intangibles | 17,598 | 13,825 | 7,068 | 8,258 | 7,238 | Upgrade
|
Selling, General & Administrative | 210,694 | 103,065 | 55,094 | 45,768 | 37,346 | Upgrade
|
Other Non-Interest Expense | 353,012 | 235,183 | 173,425 | 131,362 | 103,071 | Upgrade
|
Total Non-Interest Expense | 933,625 | 556,207 | 373,770 | 334,440 | 266,391 | Upgrade
|
EBT Excluding Unusual Items | 796,467 | 356,148 | 157,902 | 166,662 | 109,331 | Upgrade
|
Legal Settlements | - | - | - | - | -25,628 | Upgrade
|
Pretax Income | 796,467 | 356,148 | 157,902 | 166,662 | 83,703 | Upgrade
|
Income Tax Expense | 132,977 | 47,715 | 21,591 | 15,515 | 8,111 | Upgrade
|
Earnings From Continuing Operations | 663,490 | 308,433 | 136,311 | 151,147 | 75,592 | Upgrade
|
Earnings From Discontinued Operations | 13,515 | 1,937 | -138 | -68 | 14,138 | Upgrade
|
Minority Interest in Earnings | -6,206 | -2,167 | -1,770 | -1,370 | -1,744 | Upgrade
|
Net Income | 670,799 | 308,203 | 134,403 | 149,709 | 87,986 | Upgrade
|
Net Income to Common | 670,799 | 308,203 | 134,403 | 149,709 | 87,986 | Upgrade
|
Net Income Growth | 117.65% | 129.31% | -10.22% | 70.15% | 25.84% | Upgrade
|
Basic Shares Outstanding | 35,895 | 35,895 | 35,895 | 35,895 | 35,895 | Upgrade
|
Diluted Shares Outstanding | 35,895 | 35,895 | 35,895 | 35,895 | 35,895 | Upgrade
|
EPS (Basic) | 18.69 | 8.59 | 3.74 | 4.17 | 2.45 | Upgrade
|
EPS (Diluted) | 18.69 | 8.59 | 3.74 | 4.17 | 2.45 | Upgrade
|
EPS Growth | 117.65% | 129.31% | -10.22% | 70.23% | 25.78% | Upgrade
|
Dividend Per Share | 0.600 | 0.400 | 0.500 | 0.350 | 0.450 | Upgrade
|
Dividend Growth | 50.00% | -20.00% | 42.86% | -22.22% | 18.42% | Upgrade
|
Effective Tax Rate | 16.70% | 13.40% | 13.67% | 9.31% | 9.69% | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.