NGX:IMG Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28,811	23,394	18,956	6,718	3,696	3,934
Market Cap Growth	68.66%	23.41%	182.16%	81.76%	-6.03%	-1.25%
Enterprise Value	26,584	25,268	18,983	5,238	2,290	2,174
Last Close Price	42.30	32.00	31.85	10.84	5.70	6.07
PE Ratio	25.68	23.63	11.68	7.88	8.24	10.57
PS Ratio	3.44	2.79	2.26	1.11	0.69	1.06
PB Ratio	2.38	1.98	3.21	1.61	1.06	1.29
P/TBV Ratio	2.38	1.98	3.21	1.61	1.06	1.29
P/FCF Ratio	-	-	-	2.84	-	4.85
P/OCF Ratio	-	52.52	10.18	2.05	-	3.94
EV/Sales Ratio	3.17	3.02	2.27	0.86	0.43	0.59
EV/EBITDA Ratio	15.22	13.46	12.25	4.85	1.65	2.36
EV/EBIT Ratio	18.42	16.08	15.69	7.10	2.08	3.35
EV/FCF Ratio	-7.82	-	-	2.21	-	2.68
Debt / Equity Ratio	0.01	0.01	0.90	0.09	0.33	-
Debt / EBITDA Ratio	0.08	0.07	3.43	0.33	0.84	-
Debt / FCF Ratio	-	-	-	0.15	-	-
Net Debt / Equity Ratio	-0.18	-0.18	0.03	-0.46	0.03	-0.66
Net Debt / EBITDA Ratio	-1.28	-1.14	0.11	-1.79	0.07	-2.19
Net Debt / FCF Ratio	0.66	0.77	-0.11	-0.81	-0.04	-2.49
Asset Turnover	0.54	0.56	0.75	0.86	0.86	0.67
Inventory Turnover	5.18	3.01	3.81	3.99	4.06	2.53
Quick Ratio	1.31	1.26	1.36	1.28	1.18	1.18
Current Ratio	1.83	1.95	1.73	1.73	1.50	1.63
Return on Equity (ROE)	10.98%	11.15%	32.14%	22.19%	13.68%	12.54%
Return on Assets (ROA)	5.82%	6.62%	6.79%	6.51%	11.11%	7.37%
Return on Invested Capital (ROIC)	9.74%	13.05%	19.27%	17.25%	24.14%	36.84%
Return on Capital Employed (ROCE)	11.60%	12.90%	11.90%	15.40%	28.40%	18.70%
Earnings Yield	3.48%	4.23%	8.56%	12.69%	12.13%	9.46%
FCF Yield	-11.79%	-11.96%	-8.28%	35.24%	-66.21%	20.61%
Dividend Yield	1.18%	1.56%	2.28%	4.19%	6.38%	-
Payout Ratio	32.93%	33.20%	12.11%	18.41%	0.17%	110.90%
Buyback Yield / Dilution	-13.36%	-11.02%	-	0.00%	-	-
Total Shareholder Return	-12.17%	-9.46%	2.28%	4.19%	6.38%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.