International Energy Insurance Plc (NGX:INTENEGINS)
Nigeria · Delayed Price · Currency is NGN 3.400
0.00 (0.00%)
At close: Feb 23, 2026
NGX:INTENEGINS Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 4,086 | 5,123 | 2,450 | 400.62 | 543.36 |
Total Interest & Dividend Income | 833.3 | 526.31 | 181.91 | 718.85 | 23.31 |
Gain (Loss) on Sale of Investments | 279.96 | 2,538 | 25.54 | - | -1.35 |
Other Revenue | 52.02 | 42.44 | 44 | 25.85 | 1,066 |
| 5,251 | 8,229 | 2,701 | 1,145 | 1,632 | |
Revenue Growth (YoY) | -36.19% | 204.63% | 135.87% | -29.81% | 11.17% |
Policy Benefits | 2,600 | -1,093 | -1,117 | - | 232.94 |
Policy Acquisition & Underwriting Costs | - | 2,600 | 1,243 | - | 203.62 |
Amortization of Goodwill & Intangibles | - | - | - | - | 3.81 |
Depreciation & Amortization | - | - | - | - | 79.87 |
Selling, General & Administrative | 1,800 | 2,657 | 1,610 | 22.21 | 481.45 |
Provision for Bad Debts | - | - | - | - | 17.01 |
Other Operating Expenses | - | 198.72 | 23.48 | 431.31 | 105.23 |
Total Operating Expenses | 4,399 | 4,363 | 1,759 | 770.39 | 1,961 |
Operating Income | 851.44 | 3,866 | 942.42 | 374.93 | -329.24 |
Interest Expense | -366.09 | -748.47 | -27.56 | -9.01 | -8.71 |
Earnings From Equity Investments | - | - | - | -123.48 | - |
Currency Exchange Gain (Loss) | - | 27.23 | 9.76 | 2.31 | -551.64 |
Other Non Operating Income (Expenses) | 0.62 | 0.12 | 5.22 | -3.44 | -4.66 |
EBT Excluding Unusual Items | 485.96 | 3,145 | 929.84 | 241.31 | -894.25 |
Gain (Loss) on Sale of Assets | 202.87 | 17.92 | 1.18 | 0.26 | - |
Asset Writedown | - | - | - | - | 204.75 |
Pretax Income | 688.83 | 3,163 | 931.02 | 241.57 | -689.5 |
Income Tax Expense | 137.77 | 208.59 | 80.35 | 8.67 | 8.24 |
Earnings From Continuing Ops. | 551.07 | 2,954 | 850.66 | 232.9 | -697.73 |
Minority Interest in Earnings | - | - | - | - | -6.81 |
Net Income | 551.07 | 2,954 | 850.66 | 232.9 | -704.55 |
Net Income to Common | 551.07 | 2,954 | 850.66 | 232.9 | -704.55 |
Net Income Growth | -81.35% | 247.30% | 265.25% | - | - |
Shares Outstanding (Basic) | 2,534 | 1,284 | 1,284 | 1,284 | 1,284 |
Shares Outstanding (Diluted) | 2,534 | 1,284 | 1,284 | 1,284 | 1,284 |
Shares Change (YoY) | 97.35% | - | - | - | - |
EPS (Basic) | 0.22 | 2.30 | 0.66 | 0.18 | -0.55 |
EPS (Diluted) | 0.22 | 2.30 | 0.66 | 0.18 | -0.55 |
EPS Growth | -90.55% | 248.48% | 263.89% | - | - |
Free Cash Flow | -2,877 | -977.54 | 1,102 | -790.72 | -74.21 |
Free Cash Flow Per Share | -1.14 | -0.76 | 0.86 | -0.62 | -0.06 |
Operating Margin | 16.21% | 46.98% | 34.88% | 32.74% | -20.18% |
Profit Margin | 10.50% | 35.90% | 31.49% | 20.34% | -43.18% |
Free Cash Flow Margin | -54.79% | -11.88% | 40.80% | -69.04% | -4.55% |
EBITDA | 1,042 | 4,031 | 1,019 | 401.85 | -247.09 |
EBITDA Margin | 19.84% | 48.98% | 37.74% | 35.09% | -15.14% |
D&A For EBITDA | 190.37 | 164.66 | 77.01 | 26.92 | 82.15 |
EBIT | 851.44 | 3,866 | 942.42 | 374.93 | -329.24 |
EBIT Margin | 16.21% | 46.98% | 34.88% | 32.74% | -20.18% |
Effective Tax Rate | 20.00% | 6.59% | 8.63% | 3.59% | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.