International Energy Insurance Plc (NGX:INTENEGINS)
Nigeria
· Delayed Price · Currency is NGN 2.130
0.00 (0.00%)
At close: Feb 27, 2025
NGX:INTENEGINS Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 5,550 | 2,982 | 400.62 | 543.36 | 440 | Upgrade
|
| Total Interest & Dividend Income | 458.84 | 198.87 | 718.85 | 23.31 | 48.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 523.48 | 523.48 | - | -1.35 | -13.34 | Upgrade
|
| Other Revenue | 42.44 | 38.4 | 25.85 | 1,066 | 992.59 | Upgrade
|
| Total Revenue | 6,575 | 3,743 | 1,145 | 1,632 | 1,468 | Upgrade
|
| Revenue Growth (YoY) | 75.65% | 226.81% | -29.81% | 11.17% | 3.26% | Upgrade
|
| Policy Benefits | 1,895 | - | - | 232.94 | 69.51 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 324.95 | - | - | 203.62 | 144.52 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 3.81 | - | Upgrade
|
| Depreciation & Amortization | - | - | - | 79.87 | - | Upgrade
|
| Selling, General & Administrative | 2,197 | 349.94 | 29.17 | 481.45 | 1,456 | Upgrade
|
| Provision for Bad Debts | - | -5.22 | 3.44 | 17.01 | 17.19 | Upgrade
|
| Other Operating Expenses | - | 1,341 | 424.36 | 105.23 | -17.15 | Upgrade
|
| Total Operating Expenses | 4,417 | 2,295 | 773.84 | 1,961 | 1,670 | Upgrade
|
| Operating Income | 2,158 | 1,448 | 371.49 | -329.24 | -202.41 | Upgrade
|
| Interest Expense | -12.38 | 3,477 | -9.01 | -8.71 | -8.71 | Upgrade
|
| Earnings From Equity Investments | - | - | -123.48 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 11.89 | 780.41 | 2.31 | -551.64 | -1,080 | Upgrade
|
| Other Non Operating Income (Expenses) | -302.38 | 66.81 | 0 | -4.66 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,855 | 5,772 | 241.31 | -894.25 | -1,291 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17.92 | 1.18 | 0.26 | - | 2.62 | Upgrade
|
| Asset Writedown | - | - | - | 204.75 | 127.78 | Upgrade
|
| Pretax Income | 1,873 | 5,773 | 241.57 | -689.5 | -1,160 | Upgrade
|
| Income Tax Expense | 93.72 | 197.1 | 8.67 | 8.24 | -549.92 | Upgrade
|
| Earnings From Continuing Ops. | 1,779 | 5,576 | 232.9 | -697.73 | -610.4 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -6.81 | -4.63 | Upgrade
|
| Net Income | 1,779 | 5,576 | 232.9 | -704.55 | -615.04 | Upgrade
|
| Net Income to Common | 1,779 | 5,576 | 232.9 | -704.55 | -615.04 | Upgrade
|
| Net Income Growth | -68.10% | 2294.27% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade
|
| Shares Outstanding (Diluted) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade
|
| EPS (Basic) | 1.39 | 4.34 | 0.18 | -0.55 | -0.48 | Upgrade
|
| EPS (Diluted) | 1.39 | 4.34 | 0.18 | -0.55 | -0.48 | Upgrade
|
| EPS Growth | -68.10% | 2294.27% | - | - | - | Upgrade
|
| Free Cash Flow | -1,084 | 2,908 | -790.72 | -74.21 | -38.12 | Upgrade
|
| Free Cash Flow Per Share | -0.84 | 2.26 | -0.62 | -0.06 | -0.03 | Upgrade
|
| Operating Margin | 32.82% | 38.68% | 32.44% | -20.18% | -13.79% | Upgrade
|
| Profit Margin | 27.06% | 148.98% | 20.33% | -43.18% | -41.90% | Upgrade
|
| Free Cash Flow Margin | -16.49% | 77.69% | -69.04% | -4.55% | -2.60% | Upgrade
|
| EBITDA | 2,325 | 1,525 | 398.4 | -247.09 | -117.18 | Upgrade
|
| EBITDA Margin | 35.37% | 40.74% | 34.79% | -15.14% | -7.98% | Upgrade
|
| D&A For EBITDA | 167.69 | 77.01 | 26.92 | 82.15 | 85.23 | Upgrade
|
| EBIT | 2,158 | 1,448 | 371.49 | -329.24 | -202.41 | Upgrade
|
| EBIT Margin | 32.82% | 38.68% | 32.44% | -20.18% | -13.79% | Upgrade
|
| Effective Tax Rate | 5.00% | 3.41% | 3.59% | - | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.