International Energy Insurance Plc (NGX:INTENEGINS)
2.720
0.00 (0.00%)
At close: Nov 14, 2025
NGX:INTENEGINS Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Premiums & Annuity Revenue | 3,979 | 5,123 | 2,450 | 400.62 | 543.36 | 440 | Upgrade |
Total Interest & Dividend Income | 555.82 | 526.31 | 181.91 | 718.85 | 23.31 | 48.55 | Upgrade |
Gain (Loss) on Sale of Investments | 2,553 | 2,538 | 25.54 | - | -1.35 | -13.34 | Upgrade |
Other Revenue | 49 | 42.44 | 44 | 25.85 | 1,066 | 992.59 | Upgrade |
| 7,125 | 8,229 | 2,701 | 1,145 | 1,632 | 1,468 | Upgrade | |
Revenue Growth (YoY) | 153.42% | 204.63% | 135.87% | -29.81% | 11.17% | 3.26% | Upgrade |
Policy Benefits | -1,093 | -1,093 | -1,117 | - | 232.94 | 69.51 | Upgrade |
Policy Acquisition & Underwriting Costs | 2,600 | 2,600 | 1,243 | - | 203.62 | 144.52 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | 3.81 | - | Upgrade |
Depreciation & Amortization | - | - | - | - | 79.87 | - | Upgrade |
Selling, General & Administrative | 2,243 | 2,657 | 1,610 | 22.21 | 481.45 | 1,456 | Upgrade |
Provision for Bad Debts | - | - | - | - | 17.01 | 17.19 | Upgrade |
Other Operating Expenses | 198.72 | 198.72 | 23.48 | 431.31 | 105.23 | -17.15 | Upgrade |
Total Operating Expenses | 3,949 | 4,363 | 1,759 | 770.39 | 1,961 | 1,670 | Upgrade |
Operating Income | 3,176 | 3,866 | 942.42 | 374.93 | -329.24 | -202.41 | Upgrade |
Interest Expense | -744.62 | -748.47 | -27.56 | -9.01 | -8.71 | -8.71 | Upgrade |
Earnings From Equity Investments | - | - | - | -123.48 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 27.23 | 27.23 | 9.76 | 2.31 | -551.64 | -1,080 | Upgrade |
Other Non Operating Income (Expenses) | 0.12 | 0.12 | 5.22 | -3.44 | -4.66 | - | Upgrade |
EBT Excluding Unusual Items | 2,458 | 3,145 | 929.84 | 241.31 | -894.25 | -1,291 | Upgrade |
Gain (Loss) on Sale of Assets | 17.92 | 17.92 | 1.18 | 0.26 | - | 2.62 | Upgrade |
Asset Writedown | - | - | - | - | 204.75 | 127.78 | Upgrade |
Pretax Income | 2,476 | 3,163 | 931.02 | 241.57 | -689.5 | -1,160 | Upgrade |
Income Tax Expense | -181.54 | 208.59 | 80.35 | 8.67 | 8.24 | -549.92 | Upgrade |
Earnings From Continuing Ops. | 2,658 | 2,954 | 850.66 | 232.9 | -697.73 | -610.4 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -6.81 | -4.63 | Upgrade |
Net Income | 2,658 | 2,954 | 850.66 | 232.9 | -704.55 | -615.04 | Upgrade |
Net Income to Common | 2,658 | 2,954 | 850.66 | 232.9 | -704.55 | -615.04 | Upgrade |
Net Income Growth | 323.00% | 247.30% | 265.25% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade |
Shares Outstanding (Diluted) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade |
EPS (Basic) | 2.07 | 2.30 | 0.66 | 0.18 | -0.55 | -0.48 | Upgrade |
EPS (Diluted) | 2.07 | 2.30 | 0.66 | 0.18 | -0.55 | -0.48 | Upgrade |
EPS Growth | 324.99% | 248.48% | 263.89% | - | - | - | Upgrade |
Free Cash Flow | -1,333 | -977.54 | 1,102 | -790.72 | -74.21 | -38.12 | Upgrade |
Free Cash Flow Per Share | -1.04 | -0.76 | 0.86 | -0.62 | -0.06 | -0.03 | Upgrade |
Operating Margin | 44.57% | 46.98% | 34.88% | 32.74% | -20.18% | -13.79% | Upgrade |
Profit Margin | 37.30% | 35.90% | 31.49% | 20.34% | -43.18% | -41.90% | Upgrade |
Free Cash Flow Margin | -18.71% | -11.88% | 40.80% | -69.04% | -4.55% | -2.60% | Upgrade |
EBITDA | 3,364 | 4,031 | 1,019 | 401.85 | -247.09 | -117.18 | Upgrade |
EBITDA Margin | 47.21% | 48.98% | 37.74% | 35.09% | -15.14% | -7.98% | Upgrade |
D&A For EBITDA | 188.3 | 164.66 | 77.01 | 26.92 | 82.15 | 85.23 | Upgrade |
EBIT | 3,176 | 3,866 | 942.42 | 374.93 | -329.24 | -202.41 | Upgrade |
EBIT Margin | 44.57% | 46.98% | 34.88% | 32.74% | -20.18% | -13.79% | Upgrade |
Effective Tax Rate | - | 6.59% | 8.63% | 3.59% | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.