International Energy Insurance Plc (NGX: INTENEGINS)
Nigeria
· Delayed Price · Currency is NGN 1.470
-0.130 (-8.13%)
At close: Dec 20, 2024
NGX: INTENEGINS Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 3,465 | 2,982 | 400.62 | 543.36 | 440 | 324.18 | Upgrade
|
| Total Interest & Dividend Income | 391.74 | 198.87 | 718.85 | 23.31 | 48.55 | 61.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | 508.24 | 523.48 | - | -1.35 | -13.34 | -127.06 | Upgrade
|
| Other Revenue | 37.93 | 38.4 | 25.85 | 1,066 | 992.59 | 1,163 | Upgrade
|
| Total Revenue | 4,403 | 3,743 | 1,145 | 1,632 | 1,468 | 1,421 | Upgrade
|
| Revenue Growth (YoY) | 27.68% | 226.81% | -29.81% | 11.17% | 3.26% | -46.93% | Upgrade
|
| Policy Benefits | - | - | - | 232.94 | 69.51 | 121.77 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 203.62 | 144.52 | 111.44 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 3.81 | - | 5.67 | Upgrade
|
| Depreciation & Amortization | - | - | - | 79.87 | - | 83.87 | Upgrade
|
| Selling, General & Administrative | 320.82 | 349.94 | 29.17 | 481.45 | 1,456 | 624.58 | Upgrade
|
| Provision for Bad Debts | -5.22 | -5.22 | 3.44 | 17.01 | 17.19 | - | Upgrade
|
| Other Operating Expenses | 2,134 | 1,341 | 424.36 | 105.23 | -17.15 | 60.63 | Upgrade
|
| Total Operating Expenses | 3,059 | 2,295 | 773.84 | 1,961 | 1,670 | 1,731 | Upgrade
|
| Operating Income | 1,344 | 1,448 | 371.49 | -329.24 | -202.41 | -309.24 | Upgrade
|
| Interest Expense | -4,966 | 3,477 | -9.01 | -8.71 | -8.71 | -7.42 | Upgrade
|
| Earnings From Equity Investments | - | - | -123.48 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 791.74 | 780.41 | 2.31 | -551.64 | -1,080 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -235.55 | 66.81 | 0 | -4.66 | - | -4.84 | Upgrade
|
| EBT Excluding Unusual Items | -3,066 | 5,772 | 241.31 | -894.25 | -1,291 | -321.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 15.38 | 1.18 | 0.26 | - | 2.62 | 4.72 | Upgrade
|
| Asset Writedown | -22.99 | - | - | 204.75 | 127.78 | 628.75 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -3.85 | Upgrade
|
| Pretax Income | -3,074 | 5,773 | 241.57 | -689.5 | -1,160 | 308.11 | Upgrade
|
| Income Tax Expense | 172.71 | 197.1 | 8.67 | 8.24 | -549.92 | 32.73 | Upgrade
|
| Earnings From Continuing Ops. | -3,247 | 5,576 | 232.9 | -697.73 | -610.4 | 275.39 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -6.81 | -4.63 | -1.52 | Upgrade
|
| Net Income | -3,247 | 5,576 | 232.9 | -704.55 | -615.04 | 273.87 | Upgrade
|
| Net Income to Common | -3,247 | 5,576 | 232.9 | -704.55 | -615.04 | 273.87 | Upgrade
|
| Net Income Growth | - | 2294.27% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade
|
| Shares Outstanding (Diluted) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade
|
| EPS (Basic) | -2.53 | 4.34 | 0.18 | -0.55 | -0.48 | 0.21 | Upgrade
|
| EPS (Diluted) | -2.53 | 4.34 | 0.18 | -0.55 | -0.48 | 0.21 | Upgrade
|
| EPS Growth | - | 2294.27% | - | - | - | - | Upgrade
|
| Free Cash Flow | 2,033 | 2,908 | -790.72 | -74.21 | -38.12 | -129.37 | Upgrade
|
| Free Cash Flow Per Share | 1.58 | 2.26 | -0.62 | -0.06 | -0.03 | -0.10 | Upgrade
|
| Operating Margin | 30.52% | 38.68% | 32.44% | -20.18% | -13.79% | -21.75% | Upgrade
|
| Profit Margin | -73.74% | 148.98% | 20.33% | -43.18% | -41.90% | 19.27% | Upgrade
|
| Free Cash Flow Margin | 46.18% | 77.69% | -69.04% | -4.55% | -2.60% | -9.10% | Upgrade
|
| EBITDA | 1,491 | 1,525 | 398.4 | -247.09 | -117.18 | -219.77 | Upgrade
|
| EBITDA Margin | 33.87% | 40.74% | 34.79% | -15.14% | -7.98% | -15.46% | Upgrade
|
| D&A For EBITDA | 147.61 | 77.01 | 26.92 | 82.15 | 85.23 | 89.47 | Upgrade
|
| EBIT | 1,344 | 1,448 | 371.49 | -329.24 | -202.41 | -309.24 | Upgrade
|
| EBIT Margin | 30.52% | 38.68% | 32.44% | -20.18% | -13.79% | -21.75% | Upgrade
|
| Effective Tax Rate | - | 3.41% | 3.59% | - | - | 10.62% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.