International Energy Insurance Plc (NGX:INTENEGINS)
Nigeria · Delayed Price · Currency is NGN 7.26
+0.66 (10.00%)
At close: Jun 5, 2026
NGX:INTENEGINS Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 3,739 | 4,686 | 5,625 | 2,450 | 400.62 | 543.36 |
Total Interest & Dividend Income | 1,656 | 1,032 | 2,484 | 181.91 | 718.85 | 23.31 |
Gain (Loss) on Sale of Investments | 153.73 | 90.32 | 579.92 | 25.54 | - | -1.35 |
Other Revenue | 55.17 | 52.02 | 42.41 | 44 | 25.85 | 1,066 |
| 5,604 | 5,860 | 8,732 | 2,701 | 1,145 | 1,632 | |
Revenue Growth (YoY) | -36.78% | -32.89% | 223.22% | 135.87% | -29.81% | 11.17% |
Policy Benefits | 1,776 | 1,639 | -619.77 | -1,117 | - | 232.94 |
Policy Acquisition & Underwriting Costs | 559.18 | 559.18 | 1,461 | 1,243 | - | 203.62 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 3.81 |
Depreciation & Amortization | - | - | - | - | - | 79.87 |
Selling, General & Administrative | 1,837 | 1,792 | 2,657 | 1,610 | 22.21 | 481.45 |
Provision for Bad Debts | - | - | - | - | - | 17.01 |
Other Operating Expenses | 576.95 | 576.95 | 1,367 | 23.48 | 431.31 | 105.23 |
Total Operating Expenses | 4,750 | 4,567 | 4,866 | 1,759 | 770.39 | 1,961 |
Operating Income | 854.57 | 1,293 | 3,866 | 942.42 | 374.93 | -329.24 |
Interest Expense | -388.57 | -390.64 | -748.47 | -27.56 | -9.01 | -8.71 |
Earnings From Equity Investments | - | - | - | - | -123.48 | - |
Currency Exchange Gain (Loss) | -3.57 | -3.25 | 27.23 | 9.76 | 2.31 | -551.64 |
Other Non Operating Income (Expenses) | -78.03 | -77.81 | 0.15 | 5.22 | -3.44 | -4.66 |
EBT Excluding Unusual Items | 384.4 | 821.61 | 3,145 | 929.84 | 241.31 | -894.25 |
Gain (Loss) on Sale of Assets | 201.32 | 202.87 | 17.92 | 1.18 | 0.26 | - |
Asset Writedown | - | - | - | - | - | 204.75 |
Other Unusual Items | -0.3 | -0.3 | - | - | - | - |
Pretax Income | 585.42 | 1,024 | 3,163 | 931.02 | 241.57 | -689.5 |
Income Tax Expense | 89.7 | 155.52 | 208.59 | 80.35 | 8.67 | 8.24 |
Earnings From Continuing Ops. | 495.71 | 868.67 | 2,954 | 850.66 | 232.9 | -697.73 |
Minority Interest in Earnings | - | - | - | - | - | -6.81 |
Net Income | 495.71 | 868.67 | 2,954 | 850.66 | 232.9 | -704.55 |
Net Income to Common | 495.71 | 868.67 | 2,954 | 850.66 | 232.9 | -704.55 |
Net Income Growth | -84.42% | -70.60% | 247.30% | 265.25% | - | - |
Shares Outstanding (Basic) | 2,843 | 2,534 | 1,284 | 1,284 | 1,284 | 1,284 |
Shares Outstanding (Diluted) | 2,843 | 2,534 | 1,284 | 1,284 | 1,284 | 1,284 |
Shares Change (YoY) | 121.91% | 97.35% | - | - | - | - |
EPS (Basic) | 0.17 | 0.34 | 2.30 | 0.66 | 0.18 | -0.55 |
EPS (Diluted) | 0.17 | 0.34 | 2.30 | 0.66 | 0.18 | -0.55 |
EPS Growth | -93.08% | -85.22% | 248.48% | 263.89% | - | - |
Free Cash Flow | - | -2,756 | -977.54 | 1,102 | -790.72 | -74.21 |
Free Cash Flow Per Share | - | -1.09 | -0.76 | 0.86 | -0.62 | -0.06 |
Operating Margin | 15.25% | 22.07% | 44.28% | 34.88% | 32.74% | -20.18% |
Profit Margin | 8.85% | 14.82% | 33.83% | 31.49% | 20.34% | -43.18% |
Free Cash Flow Margin | - | -47.03% | -11.20% | 40.80% | -69.04% | -4.55% |
EBITDA | 1,060 | 1,489 | 4,035 | 1,019 | 401.85 | -247.09 |
EBITDA Margin | 18.91% | 25.41% | 46.21% | 37.74% | 35.09% | -15.14% |
D&A For EBITDA | 205 | 195.59 | 169.09 | 77.01 | 26.92 | 82.15 |
EBIT | 854.57 | 1,293 | 3,866 | 942.42 | 374.93 | -329.24 |
EBIT Margin | 15.25% | 22.07% | 44.28% | 34.88% | 32.74% | -20.18% |
Effective Tax Rate | 15.32% | 15.19% | 6.59% | 8.63% | 3.59% | - |