Julius Berger Nigeria Plc (NGX:JBERGER)
Nigeria · Delayed Price · Currency is NGN 310.80
0.00 (0.00%)
At close: Nov 6, 2026
Julius Berger Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 876,206 | 759,873 | 566,705 | 443,439 | 440,982 | 338,807 | |
Revenue Growth | 24.72% | 34.09% | 27.80% | 0.56% | 30.16% | 40.13% |
Cost of Revenue | 731,324 | 640,043 | 495,240 | 374,304 | 366,364 | 272,316 |
Gross Profit | 144,882 | 119,830 | 71,465 | 69,135 | 74,618 | 66,491 |
Selling, General & Admin | 105,515 | 99,250 | 75,258 | 53,906 | 48,980 | 40,075 |
Other Operating Expenses | -1,511 | -2,813 | 883.25 | -171.72 | -1,066 | - |
Operating Expenses | 112,952 | 130,447 | 81,357 | 57,688 | 51,846 | 43,819 |
Operating Income | 31,930 | -10,616 | -9,892 | 11,447 | 22,771 | 22,672 |
Interest Expense | -4,184 | -3,367 | -2,700 | -2,994 | -3,042 | -3,534 |
Interest & Investment Income | 19,592 | 16,390 | 20,254 | 6,989 | 1,222 | 994.2 |
Currency Exchange Gain (Loss) | -4,332 | 36,708 | 11,110 | 5,225 | -5,058 | -11,642 |
Other Non Operating Income (Expenses) | -1,484 | -1,984 | -682.23 | -2,465 | -1,253 | 4,573 |
EBT Excluding Unusual Items | 41,523 | 37,130 | 18,090 | 18,203 | 14,641 | 13,063 |
Impairment of Goodwill | -2,168 | -2,168 | - | - | - | - |
Gain (Loss) on Sale of Investments | -2,072 | -2,072 | -3,885 | -316.32 | - | - |
Gain (Loss) on Sale of Assets | 9,703 | 8,060 | 15,368 | 4,837 | 896.55 | 1,113 |
Asset Writedown | - | - | - | -663.06 | - | - |
Pretax Income | 46,986 | 40,950 | 29,573 | 22,060 | 15,537 | 14,176 |
Income Tax Expense | 24,877 | 10,783 | 14,066 | 9,507 | 7,623 | 5,832 |
Earnings From Continuing Operations | 22,109 | 30,168 | 15,507 | 12,553 | 7,914 | 8,344 |
Minority Interest in Earnings | -259.83 | -259.83 | -247.07 | - | - | - |
Net Income | 21,849 | 29,908 | 15,260 | 12,553 | 7,914 | 8,344 |
Net Income to Common | 21,849 | 29,908 | 15,260 | 12,553 | 7,914 | 8,344 |
Net Income Growth | 2.18% | 95.99% | 21.57% | 58.61% | -5.16% | 574.96% |
Shares Outstanding (Basic) | 1,612 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 |
Shares Outstanding (Diluted) | 1,612 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 |
Shares Change | -0.11% | - | - | - | - | -1.00% |
EPS (Basic) | 13.56 | 18.69 | 9.54 | 7.85 | 4.95 | 5.22 |
EPS (Diluted) | 13.56 | 18.69 | 9.54 | 7.85 | 4.95 | 5.22 |
EPS Growth | 2.28% | 95.97% | 21.57% | 58.61% | -5.16% | 581.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -57,175 | 15,868 | -53,578 | 75,342 | 19,057 | 33,070 |
Free Cash Flow Per Share | -35.48 | 9.92 | -33.49 | 47.09 | 11.91 | 20.67 |
Dividend Per Share | 4.250 | 4.250 | 3.250 | 3.000 | 2.500 | 2.500 |
Dividend Growth | 30.77% | 30.77% | 8.33% | 20.00% | 0% | 531.31% |
Gross Margin | 16.54% | 15.77% | 12.61% | 15.59% | 16.92% | 19.63% |
Operating Margin | 3.64% | -1.40% | -1.75% | 2.58% | 5.16% | 6.69% |
Profit Margin | 2.49% | 3.94% | 2.69% | 2.83% | 1.80% | 2.46% |
Free Cash Flow Margin | -6.53% | 2.09% | -9.45% | 16.99% | 4.32% | 9.76% |
EBITDA | 41,920 | -785.3 | -272.69 | 21,706 | 34,270 | 30,631 |
EBITDA Margin | 4.78% | -0.10% | -0.05% | 4.90% | 7.77% | 9.04% |
D&A For EBITDA | 9,990 | 9,831 | 9,619 | 10,259 | 11,499 | 7,959 |
EBIT | 31,930 | -10,616 | -9,892 | 11,447 | 22,771 | 22,672 |
EBIT Margin | 3.64% | -1.40% | -1.75% | 2.58% | 5.16% | 6.69% |
Effective Tax Rate | 52.95% | 26.33% | 47.56% | 43.10% | 49.06% | 41.14% |
Advertising Expenses | - | 402.09 | 872.65 | 1,044 | 179.93 | 314.12 |