John Holt Plc (NGX:JOHNHOLT)
Nigeria · Delayed Price · Currency is NGN 5.40
-0.60 (-10.00%)
At close: Oct 29, 2025
John Holt Income Statement
Financials in millions NGN. Fiscal year is October - September.
Millions NGN. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| 1,572 | 3,153 | 1,834 | 3,553 | 1,186 | 1,831 | Upgrade | |
Revenue Growth (YoY) | -59.46% | 71.92% | -48.38% | 199.58% | -35.23% | 2.12% | Upgrade |
Cost of Revenue | 1,195 | 2,564 | 1,345 | 3,036 | 983 | 1,497 | Upgrade |
Gross Profit | 377 | 589 | 489 | 517 | 203 | 334 | Upgrade |
Selling, General & Admin | 558 | 530 | 661 | 580 | 496 | 589 | Upgrade |
Other Operating Expenses | -2,459 | -3,587 | -200 | -139 | -65 | -7 | Upgrade |
Operating Expenses | -1,901 | -3,057 | 461 | 441 | 431 | 582 | Upgrade |
Operating Income | 2,278 | 3,646 | 28 | 76 | -228 | -248 | Upgrade |
Interest Expense | -184 | -204 | -173 | -170 | -151 | -106 | Upgrade |
Interest & Investment Income | 5 | 5 | 5 | 12 | 1 | 22 | Upgrade |
Earnings From Equity Investments | 140 | 140 | 44 | - | 199 | - | Upgrade |
Currency Exchange Gain (Loss) | -1,594 | -2,041 | -1,286 | 48 | -429 | - | Upgrade |
Other Non Operating Income (Expenses) | -6 | -6 | -3 | -3 | -2 | -3 | Upgrade |
EBT Excluding Unusual Items | 639 | 1,540 | -1,385 | -37 | -610 | -335 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 25 | 21 | 32 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 11 | 7 | - | 7 | Upgrade |
Asset Writedown | 1,033 | 1,033 | 307 | 81 | 25 | 9 | Upgrade |
Pretax Income | 1,672 | 2,573 | -1,042 | 72 | -553 | -319 | Upgrade |
Income Tax Expense | 90 | 99 | -42 | -469 | -45 | 22 | Upgrade |
Net Income | 1,582 | 2,474 | -1,000 | 541 | -508 | -341 | Upgrade |
Net Income to Common | 1,582 | 2,474 | -1,000 | 541 | -508 | -341 | Upgrade |
Shares Outstanding (Basic) | 391 | 390 | 390 | 390 | 390 | 390 | Upgrade |
Shares Outstanding (Diluted) | 391 | 390 | 390 | 390 | 390 | 390 | Upgrade |
EPS (Basic) | 4.05 | 6.34 | -2.56 | 1.39 | -1.30 | -0.87 | Upgrade |
EPS (Diluted) | 4.05 | 6.34 | -2.56 | 1.39 | -1.30 | -0.87 | Upgrade |
Free Cash Flow | 325 | -685 | 728 | -69 | 50 | -1,136 | Upgrade |
Free Cash Flow Per Share | 0.83 | -1.76 | 1.87 | -0.18 | 0.13 | -2.91 | Upgrade |
Gross Margin | 23.98% | 18.68% | 26.66% | 14.55% | 17.12% | 18.24% | Upgrade |
Operating Margin | 144.91% | 115.64% | 1.53% | 2.14% | -19.22% | -13.54% | Upgrade |
Profit Margin | 100.64% | 78.46% | -54.53% | 15.23% | -42.83% | -18.62% | Upgrade |
Free Cash Flow Margin | 20.67% | -21.73% | 39.70% | -1.94% | 4.22% | -62.04% | Upgrade |
EBITDA | 2,364 | 3,720 | 78 | 125 | -205 | -211 | Upgrade |
EBITDA Margin | 150.38% | 117.98% | 4.25% | 3.52% | -17.29% | -11.52% | Upgrade |
D&A For EBITDA | 86 | 74 | 50 | 49 | 23 | 37 | Upgrade |
EBIT | 2,278 | 3,646 | 28 | 76 | -228 | -248 | Upgrade |
EBIT Margin | 144.91% | 115.64% | 1.53% | 2.14% | -19.22% | -13.54% | Upgrade |
Effective Tax Rate | 5.38% | 3.85% | - | - | - | - | Upgrade |
Advertising Expenses | - | 9 | 5 | 20 | 13 | 6 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.