John Holt Plc (NGX: JOHNHOLT)
Nigeria
· Delayed Price · Currency is NGN 3.080
0.00 (0.00%)
At close: Sep 12, 2024
John Holt Cash Flow Statement
Financials in millions NGN. Fiscal year is October - September.
Millions NGN. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Net Income | 1,211 | -1,000 | 541 | -508 | -341 | 218 | Upgrade
|
| Depreciation & Amortization | 53 | 50 | 49 | 23 | 37 | 45 | Upgrade
|
| Other Amortization | 1 | 1 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 13 | -11 | 38 | - | 49 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -306 | -307 | -81 | -25 | -9 | -16 | Upgrade
|
| Loss (Gain) From Sale of Investments | -25 | -25 | -21 | -32 | - | 1 | Upgrade
|
| Other Operating Activities | 136 | 126 | -251 | 102 | 88 | 130 | Upgrade
|
| Change in Accounts Receivable | 140 | 64 | -178 | 210 | -347 | -2 | Upgrade
|
| Change in Inventory | 236 | -17 | 198 | 37 | -209 | -141 | Upgrade
|
| Change in Accounts Payable | 3,184 | 552 | -24 | 650 | 230 | -118 | Upgrade
|
| Change in Other Net Operating Assets | -4,242 | 1,298 | -277 | -327 | -560 | -373 | Upgrade
|
| Operating Cash Flow | 369 | 731 | -6 | 130 | -1,062 | -256 | Upgrade
|
| Capital Expenditures | -93 | -21 | -63 | -80 | -74 | -9 | Upgrade
|
| Sale of Property, Plant & Equipment | -3 | 127 | 2 | - | 9 | 3 | Upgrade
|
| Other Investing Activities | 6 | 5 | 12 | 1 | 22 | - | Upgrade
|
| Investing Cash Flow | -90 | 111 | 277 | -79 | 1,339 | -16 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 2,045 | 1,425 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 45 | - | - | Upgrade
|
| Total Debt Issued | -20 | - | - | 45 | 2,045 | 1,425 | Upgrade
|
| Short-Term Debt Repaid | - | -159 | -230 | -337 | -1,820 | -1,121 | Upgrade
|
| Long-Term Debt Repaid | - | -14 | -15 | -22 | -21 | -22 | Upgrade
|
| Total Debt Repaid | -262 | -173 | -245 | -359 | -1,841 | -1,143 | Upgrade
|
| Net Debt Issued (Repaid) | -282 | -173 | -245 | -314 | 204 | 282 | Upgrade
|
| Other Financing Activities | -37 | -25 | -29 | - | - | -62 | Upgrade
|
| Financing Cash Flow | -319 | -198 | -274 | -314 | 204 | 220 | Upgrade
|
| Net Cash Flow | -40 | 644 | -3 | -263 | 481 | -52 | Upgrade
|
| Free Cash Flow | 276 | 710 | -69 | 50 | -1,136 | -265 | Upgrade
|
| Free Cash Flow Margin | 7.12% | 38.71% | -1.94% | 4.22% | -62.04% | -14.78% | Upgrade
|
| Free Cash Flow Per Share | 0.71 | 1.82 | -0.18 | 0.13 | -2.91 | -0.68 | Upgrade
|
| Cash Interest Paid | 37 | 25 | 29 | - | - | 60 | Upgrade
|
| Cash Income Tax Paid | 33 | 3 | - | 5 | 21 | 12 | Upgrade
|
| Levered Free Cash Flow | 7,277 | -2,161 | -233.75 | 34.13 | -696.25 | -296.63 | Upgrade
|
| Unlevered Free Cash Flow | 7,392 | -2,053 | -127.5 | 128.5 | -630 | -259.13 | Upgrade
|
| Change in Net Working Capital | -6,560 | 2,100 | 161 | -328 | 438 | 262 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.