Linkage Assurance Plc (NGX:LINKASSURE)
Nigeria
· Delayed Price · Currency is NGN 1.330
0.00 (0.00%)
At close: Apr 4, 2025
Linkage Assurance Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 22,529 | 8,369 | 8,139 | 5,429 | 4,450 | Upgrade
|
| Total Interest & Dividend Income | 5,694 | 1,946 | 1,729 | 2,293 | 2,012 | Upgrade
|
| Gain (Loss) on Sale of Investments | 587.75 | 787.08 | 514.17 | -1,268 | 1,820 | Upgrade
|
| Other Revenue | -7,317 | 3,421 | 3,322 | 840.43 | 660.04 | Upgrade
|
| Total Revenue | 21,494 | 14,522 | 13,704 | 7,294 | 8,942 | Upgrade
|
| Revenue Growth (YoY) | 48.00% | 5.97% | 87.89% | -18.43% | 28.94% | Upgrade
|
| Policy Benefits | 14,681 | 8,107 | 9,340 | 5,033 | 1,368 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 3,054 | 1,609 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 6.28 | 7.43 | 44.89 | - | Upgrade
|
| Depreciation & Amortization | 483.45 | 265.56 | 222.8 | 153.1 | 156.66 | Upgrade
|
| Selling, General & Administrative | 2,690 | 1,924 | 1,520 | 1,748 | 1,130 | Upgrade
|
| Other Operating Expenses | 307.45 | 168.53 | 122.92 | 427.36 | 841.66 | Upgrade
|
| Total Operating Expenses | 18,946 | 11,637 | 12,151 | 11,429 | 6,379 | Upgrade
|
| Operating Income | 2,548 | 2,886 | 1,553 | -4,135 | 2,563 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,640 | 2,233 | 300.28 | 296.69 | 33.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -60.49 | 285.06 | -8.59 | -47.73 | -46.59 | Upgrade
|
| EBT Excluding Unusual Items | 5,128 | 5,403 | 1,845 | -3,886 | 2,551 | Upgrade
|
| Gain (Loss) on Sale of Assets | 55.64 | 26.19 | 28.95 | 0.04 | -4.2 | Upgrade
|
| Asset Writedown | 120 | 41.59 | 1.31 | 7.5 | -10.24 | Upgrade
|
| Other Unusual Items | -4.32 | -7.47 | - | - | - | Upgrade
|
| Pretax Income | 5,299 | 5,464 | 1,875 | -3,879 | 2,536 | Upgrade
|
| Income Tax Expense | 264.95 | 182.15 | 129.29 | 111.72 | 141.06 | Upgrade
|
| Net Income | 5,034 | 5,282 | 1,746 | -3,991 | 2,395 | Upgrade
|
| Net Income to Common | 5,034 | 5,282 | 1,746 | -3,991 | 2,395 | Upgrade
|
| Net Income Growth | -4.69% | 202.55% | - | - | 64.93% | Upgrade
|
| Shares Outstanding (Basic) | 15,400 | 15,400 | 15,400 | 15,400 | 15,400 | Upgrade
|
| Shares Outstanding (Diluted) | 15,400 | 15,400 | 15,400 | 15,400 | 15,400 | Upgrade
|
| EPS (Basic) | 0.33 | 0.34 | 0.11 | -0.26 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.34 | 0.11 | -0.26 | 0.16 | Upgrade
|
| EPS Growth | -4.69% | 202.55% | - | - | 64.93% | Upgrade
|
| Free Cash Flow | -5,797 | -393.22 | -1,573 | -1,488 | -658.73 | Upgrade
|
| Free Cash Flow Per Share | -0.38 | -0.03 | -0.10 | -0.10 | -0.04 | Upgrade
|
| Dividend Per Share | - | 0.045 | - | - | - | Upgrade
|
| Operating Margin | 11.86% | 19.87% | 11.33% | -56.70% | 28.67% | Upgrade
|
| Profit Margin | 23.42% | 36.37% | 12.74% | -54.71% | 26.78% | Upgrade
|
| Free Cash Flow Margin | -26.97% | -2.71% | -11.48% | -20.40% | -7.37% | Upgrade
|
| EBITDA | 3,024 | 3,149 | 1,776 | -3,944 | 2,714 | Upgrade
|
| EBITDA Margin | 14.07% | 21.69% | 12.96% | -54.07% | 30.35% | Upgrade
|
| D&A For EBITDA | 475.72 | 263.6 | 222.89 | 191.68 | 150.54 | Upgrade
|
| EBIT | 2,548 | 2,886 | 1,553 | -4,135 | 2,563 | Upgrade
|
| EBIT Margin | 11.86% | 19.87% | 11.33% | -56.70% | 28.67% | Upgrade
|
| Effective Tax Rate | 5.00% | 3.33% | 6.90% | - | 5.56% | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.