Linkage Assurance Plc (NGX:LINKASSURE)
1.450
0.00 (0.00%)
At close: Aug 1, 2025
Linkage Assurance Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Premiums & Annuity Revenue | 15,361 | 13,616 | 8,369 | 8,139 | 5,429 | 4,450 | Upgrade |
Total Interest & Dividend Income | 5,285 | 5,956 | 5,360 | 1,729 | 2,293 | 2,012 | Upgrade |
Gain (Loss) on Sale of Investments | -37.2 | 695.9 | 787.08 | 514.17 | -1,268 | 1,820 | Upgrade |
Other Revenue | 260.11 | 3.5 | 6.5 | 3,322 | 840.43 | 660.04 | Upgrade |
20,869 | 20,271 | 14,522 | 13,704 | 7,294 | 8,942 | Upgrade | |
Revenue Growth (YoY) | 2.88% | 39.59% | 5.97% | 87.89% | -18.43% | 28.94% | Upgrade |
Policy Benefits | 13,311 | 12,849 | 8,107 | 9,340 | 5,033 | 1,368 | Upgrade |
Policy Acquisition & Underwriting Costs | - | - | - | - | 3,054 | 1,609 | Upgrade |
Amortization of Goodwill & Intangibles | 8.76 | 8.76 | 6.28 | 7.43 | 44.89 | - | Upgrade |
Depreciation & Amortization | 111.32 | 474.69 | 265.56 | 222.8 | 153.1 | 156.66 | Upgrade |
Selling, General & Administrative | 673.01 | 2,864 | 1,924 | 1,520 | 1,748 | 1,130 | Upgrade |
Other Operating Expenses | 3,733 | 307.44 | 168.53 | 122.92 | 427.36 | 841.66 | Upgrade |
Total Operating Expenses | 18,496 | 17,705 | 11,637 | 12,151 | 11,429 | 6,379 | Upgrade |
Operating Income | 2,373 | 2,567 | 2,886 | 1,553 | -4,135 | 2,563 | Upgrade |
Currency Exchange Gain (Loss) | 232.89 | 2,604 | 2,233 | 300.28 | 296.69 | 33.86 | Upgrade |
Other Non Operating Income (Expenses) | 251.09 | -60.49 | 285.06 | -8.59 | -47.73 | -46.59 | Upgrade |
EBT Excluding Unusual Items | 2,857 | 5,111 | 5,403 | 1,845 | -3,886 | 2,551 | Upgrade |
Gain (Loss) on Sale of Assets | -0.28 | 55.64 | 26.19 | 28.95 | 0.04 | -4.2 | Upgrade |
Asset Writedown | 120 | 120 | 41.59 | 1.31 | 7.5 | -10.24 | Upgrade |
Other Unusual Items | -0.7 | -4.32 | -7.47 | - | - | - | Upgrade |
Pretax Income | 2,976 | 5,282 | 5,464 | 1,875 | -3,879 | 2,536 | Upgrade |
Income Tax Expense | -325.46 | -269.55 | 182.15 | 129.29 | 111.72 | 141.06 | Upgrade |
Net Income | 3,302 | 5,552 | 5,282 | 1,746 | -3,991 | 2,395 | Upgrade |
Net Income to Common | 3,302 | 5,552 | 5,282 | 1,746 | -3,991 | 2,395 | Upgrade |
Net Income Growth | -48.10% | 5.11% | 202.55% | - | - | 64.93% | Upgrade |
Shares Outstanding (Basic) | 16,895 | 18,480 | 18,480 | 18,480 | 18,480 | 18,480 | Upgrade |
Shares Outstanding (Diluted) | 16,895 | 18,480 | 18,480 | 18,480 | 18,480 | 18,480 | Upgrade |
Shares Change (YoY) | -8.73% | - | - | - | - | - | Upgrade |
EPS (Basic) | 0.20 | 0.30 | 0.29 | 0.09 | -0.22 | 0.13 | Upgrade |
EPS (Diluted) | 0.20 | 0.30 | 0.29 | 0.09 | -0.22 | 0.13 | Upgrade |
EPS Growth | -43.14% | 5.11% | 202.55% | - | - | 64.93% | Upgrade |
Free Cash Flow | -1,120 | -2,146 | -393.22 | -1,573 | -1,488 | -658.73 | Upgrade |
Free Cash Flow Per Share | -0.07 | -0.12 | -0.02 | -0.09 | -0.08 | -0.04 | Upgrade |
Dividend Per Share | - | - | 0.038 | - | - | - | Upgrade |
Operating Margin | 11.37% | 12.66% | 19.87% | 11.33% | -56.70% | 28.67% | Upgrade |
Profit Margin | 15.82% | 27.39% | 36.37% | 12.74% | -54.71% | 26.78% | Upgrade |
Free Cash Flow Margin | -5.37% | -10.59% | -2.71% | -11.48% | -20.40% | -7.37% | Upgrade |
EBITDA | 2,859 | 3,042 | 3,149 | 1,776 | -3,944 | 2,714 | Upgrade |
EBITDA Margin | 13.70% | 15.01% | 21.69% | 12.96% | -54.07% | 30.35% | Upgrade |
D&A For EBITDA | 485.79 | 475.72 | 263.6 | 222.89 | 191.68 | 150.54 | Upgrade |
EBIT | 2,373 | 2,567 | 2,886 | 1,553 | -4,135 | 2,563 | Upgrade |
EBIT Margin | 11.37% | 12.66% | 19.87% | 11.33% | -56.70% | 28.67% | Upgrade |
Effective Tax Rate | - | - | 3.33% | 6.90% | - | 5.56% | Upgrade |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.