Linkage Assurance Plc (NGX:LINKASSURE)
Nigeria · Delayed Price · Currency is NGN 1.800
+0.070 (4.05%)
At close: May 25, 2026
Linkage Assurance Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 18,132 | 17,785 | 13,616 | 8,369 | 8,139 | 5,429 |
Total Interest & Dividend Income | 5,167 | 5,167 | 5,956 | 5,360 | 1,729 | 2,293 |
Gain (Loss) on Sale of Investments | 8,863 | 1,363 | 695.9 | 787.08 | 514.17 | -1,268 |
Other Revenue | 999.85 | 8.8 | 3.5 | 6.5 | 3,322 | 840.43 |
| 33,161 | 24,323 | 20,271 | 14,522 | 13,704 | 7,294 | |
Revenue Growth (YoY) | 51.00% | 19.99% | 39.59% | 5.97% | 87.89% | -18.43% |
Policy Benefits | 24,072 | 21,263 | 21,126 | 8,107 | 9,340 | 5,033 |
Policy Acquisition & Underwriting Costs | -9,665 | -9,665 | -8,023 | - | - | 3,054 |
Amortization of Goodwill & Intangibles | 8.84 | 8.84 | 8.76 | 6.28 | 7.43 | 44.89 |
Depreciation & Amortization | 488.3 | 488.3 | 474.69 | 265.56 | 222.8 | 153.1 |
Selling, General & Administrative | 3,434 | 3,434 | 2,864 | 1,924 | 1,520 | 1,748 |
Other Operating Expenses | 3,247 | 3,056 | 53.58 | 168.53 | 122.92 | 427.36 |
Total Operating Expenses | 22,408 | 19,409 | 17,705 | 11,637 | 12,151 | 11,429 |
Operating Income | 10,754 | 4,915 | 2,567 | 2,886 | 1,553 | -4,135 |
Currency Exchange Gain (Loss) | -778.53 | -778.53 | 2,604 | 2,233 | 300.28 | 296.69 |
Other Non Operating Income (Expenses) | -136.16 | -38.43 | -60.49 | 285.06 | -8.59 | -47.73 |
EBT Excluding Unusual Items | 9,839 | 4,098 | 5,111 | 5,403 | 1,845 | -3,886 |
Gain (Loss) on Sale of Assets | 14.16 | 14.16 | 55.64 | 26.19 | 28.95 | 0.04 |
Asset Writedown | - | - | 120 | 41.59 | 1.31 | 7.5 |
Other Unusual Items | -79.52 | -79.52 | -4.32 | -7.47 | - | - |
Pretax Income | 9,774 | 4,032 | 5,282 | 5,464 | 1,875 | -3,879 |
Income Tax Expense | 1,138 | 906.31 | -269.55 | 182.15 | 129.29 | 111.72 |
Net Income | 8,635 | 3,126 | 5,552 | 5,282 | 1,746 | -3,991 |
Net Income to Common | 8,635 | 3,126 | 5,552 | 5,282 | 1,746 | -3,991 |
Net Income Growth | 55.49% | -43.69% | 5.11% | 202.55% | - | - |
Shares Outstanding (Basic) | 19,173 | 18,389 | 18,505 | 18,480 | 18,480 | 18,480 |
Shares Outstanding (Diluted) | 19,173 | 18,389 | 18,505 | 18,480 | 18,480 | 18,480 |
Shares Change (YoY) | 3.58% | -0.63% | 0.14% | - | - | - |
EPS (Basic) | 0.45 | 0.17 | 0.30 | 0.29 | 0.09 | -0.22 |
EPS (Diluted) | 0.45 | 0.17 | 0.30 | 0.29 | 0.09 | -0.22 |
EPS Growth | 50.12% | -43.33% | 4.97% | 202.55% | - | - |
Free Cash Flow | -13,266 | -2,767 | -2,146 | -393.22 | -1,573 | -1,488 |
Free Cash Flow Per Share | -0.69 | -0.15 | -0.12 | -0.02 | -0.09 | -0.08 |
Dividend Per Share | - | - | - | 0.038 | - | - |
Operating Margin | 32.43% | 20.21% | 12.66% | 19.87% | 11.33% | -56.70% |
Profit Margin | 26.04% | 12.85% | 27.39% | 36.37% | 12.74% | -54.71% |
Free Cash Flow Margin | -40.00% | -11.38% | -10.59% | -2.71% | -11.48% | -20.40% |
EBITDA | 11,233 | 5,397 | 3,042 | 3,149 | 1,776 | -3,944 |
EBITDA Margin | 33.87% | 22.19% | 15.01% | 21.69% | 12.96% | -54.07% |
D&A For EBITDA | 479.44 | 482.37 | 475.72 | 263.6 | 222.89 | 191.68 |
EBIT | 10,754 | 4,915 | 2,567 | 2,886 | 1,553 | -4,135 |
EBIT Margin | 32.43% | 20.21% | 12.66% | 19.87% | 11.33% | -56.70% |
Effective Tax Rate | 11.65% | 22.48% | - | 3.33% | 6.90% | - |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.