Linkage Assurance Balance Sheet

Financials in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Investments in Debt Securities	4,655	2,575	1,842	802.78	150
Investments in Equity & Preferred Securities	27,290	26,915	19,474	16,116	18,552
Policy Loans	-	13.66	13.66	13.66	-
Other Investments	16,663	16,039	12,067	6,215	3,690
Total Investments	53,631	47,986	36,059	26,156	27,600
Cash & Equivalents	4,377	5,417	5,507	4,188	3,477
Reinsurance Recoverable	4,543	5,571	4,025	4,903	3,839
Other Receivables	2,932	2,106	1,081	898.81	245.87
Deferred Policy Acquisition Cost	-	-	-	-	432.83
Property, Plant & Equipment	3,199	3,434	3,466	1,606	1,492
Other Intangible Assets	25.07	33.91	33.1	20.84	36.87
Restricted Cash	770	700	700	700	500
Other Current Assets	700.45	429.59	456.65	316.51	1,087
Other Long-Term Assets	-	-	0	-	-
Total Assets	70,178	65,677	51,327	38,790	38,710
Accrued Expenses	1,293	2,109	1,670	779.22	480.81
Insurance & Annuity Liabilities	7,807	6,681	5,986	3,620	0.98
Unpaid Claims	11,422	11,329	10,024	9,572	8,869
Unearned Premiums	75.43	22.37	35.53	21.71	2,987
Reinsurance Payable	-	-	-	595.73	481.53
Current Income Taxes Payable	232.13	245.56	174.59	157.85	60.26
Long-Term Deferred Tax Liabilities	2,037	2,037	-	-	-
Other Current Liabilities	77.93	65.51	61.95	24.93	635.32
Other Long-Term Liabilities	343	343	343	343	-
Total Liabilities	23,288	22,832	18,295	15,199	13,604
Common Stock	9,240	7,700	7,000	7,000	7,000
Additional Paid-In Capital	497.46	547.43	560.29	560.29	560.29
Retained Earnings	12,600	10,121	5,969	687.71	-634.68
Comprehensive Income & Other	24,553	24,476	19,503	15,344	18,180
Shareholders' Equity	46,890	42,845	33,032	23,592	25,106
Total Liabilities & Equity	70,178	65,677	51,327	38,790	38,710
Filing Date Shares Outstanding	18,480	18,480	18,480	18,480	18,480
Total Common Shares Outstanding	18,480	18,480	18,480	18,480	18,480
Net Cash (Debt)	4,377	5,417	5,507	4,188	3,477
Net Cash Growth	-19.20%	-1.65%	31.49%	20.47%	-3.22%
Net Cash Per Share	0.24	0.29	0.30	0.23	0.19
Book Value Per Share	2.54	2.32	1.79	1.28	1.36
Tangible Book Value	46,865	42,811	32,999	23,571	25,069
Tangible Book Value Per Share	2.54	2.32	1.79	1.28	1.36
Land	1,439	1,439	1,439	847.42	847.42
Buildings	933.24	926.12	581.18	287.82	287.82
Machinery	2,676	2,611	2,477	1,495	1,248
Construction In Progress	95.11	92.17	275.88	85.86	85.86

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.