Linkage Assurance Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	30,122	18,172	11,200	5,600	7,140	5,200	Upgrade
Market Cap Growth	105.90%	62.25%	100.00%	-21.57%	37.31%	22.64%	Upgrade
Enterprise Value	24,153	14,590	7,674	1,688	4,014	3,423	Upgrade
PE Ratio	6.68	3.27	2.12	3.21	-	2.17	Upgrade
PS Ratio	1.25	0.90	0.77	0.41	0.98	0.58	Upgrade
PB Ratio	0.65	0.42	0.34	0.24	0.28	0.20	Upgrade
P/FCF Ratio	26.79	-	-	-	-	-	Upgrade
P/OCF Ratio	21.73	-	13.35	-	-	-	Upgrade
EV/Sales Ratio	1.00	0.72	0.53	0.12	0.55	0.38	Upgrade
EV/EBITDA Ratio	5.02	4.80	2.44	0.95	-	1.26	Upgrade
EV/EBIT Ratio	5.58	5.68	2.66	1.09	-	1.34	Upgrade
EV/FCF Ratio	21.48	-	-	-	-	-	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	0.00	Upgrade
Quick Ratio	1.29	8.27	1.17	8.88	0.92	0.62	Upgrade
Current Ratio	1.62	10.45	1.45	12.63	1.32	1.05	Upgrade
Asset Turnover	0.37	0.35	0.32	0.35	0.20	0.29	Upgrade
Return on Equity (ROE)	10.93%	14.63%	18.66%	7.17%	-15.50%	9.69%	Upgrade
Return on Assets (ROA)	4.11%	2.74%	4.00%	2.50%	-7.12%	5.12%	Upgrade
Return on Capital (ROIC)	6.56%	4.23%	6.37%	3.99%	-10.04%	6.48%	Upgrade
Earnings Yield	14.96%	30.55%	47.16%	31.17%	-55.89%	46.06%	Upgrade
FCF Yield	3.73%	-11.81%	-3.51%	-28.09%	-20.84%	-12.67%	Upgrade
Dividend Yield	2.33%	-	6.54%	-	-	-	Upgrade
Payout Ratio	15.53%	12.61%	-	-	-	-	Upgrade
Total Shareholder Return	2.27%	-	6.54%	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.