Meyer Plc (NGX:MEYER)
Nigeria · Delayed Price · Currency is NGN 17.50
0.00 (0.00%)
At close: Nov 3, 2026
Meyer Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,738 | 4,234 | 3,124 | 2,267 | 1,435 | 1,118 | |
Revenue Growth | 17.68% | 35.54% | 37.81% | 57.96% | 28.35% | 35.10% |
Cost of Revenue | 2,928 | 2,730 | 2,090 | 1,381 | 1,019 | 730.5 |
Gross Profit | 1,811 | 1,504 | 1,034 | 886.09 | 415.67 | 387.6 |
Selling, General & Admin | 1,346 | 1,192 | 902.09 | 704.13 | 565.65 | 482.99 |
Other Operating Expenses | -39.12 | -16.27 | -64.18 | -8.72 | -27 | -73.15 |
Operating Expenses | 1,307 | 1,176 | 837.91 | 695.41 | 538.65 | 409.83 |
Operating Income | 503.36 | 327.74 | 196.04 | 190.67 | -122.98 | -22.23 |
Interest Expense | - | -0.17 | -2.55 | -4.19 | -1.99 | -1 |
Interest & Investment Income | 350.52 | 345.3 | 251.51 | 159.63 | 82.75 | 83.41 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0 |
EBT Excluding Unusual Items | 853.89 | 672.87 | 445 | 346.11 | -42.22 | 60.17 |
Merger & Restructuring Charges | - | - | - | - | - | -1.53 |
Gain (Loss) on Sale of Assets | - | - | 12.61 | 4.78 | 24.98 | 1.63 |
Pretax Income | 853.51 | 672.87 | 457.6 | 350.9 | -17.24 | 60.26 |
Income Tax Expense | 290.93 | 211.83 | 162.2 | 114.93 | -410.85 | 26.6 |
Earnings From Continuing Operations | 562.58 | 461.03 | 295.4 | 235.96 | 393.61 | 33.66 |
Minority Interest in Earnings | -0.84 | -0 | -0 | -0 | 0 | 0 |
Net Income | 561.74 | 461.03 | 295.4 | 235.96 | 393.62 | 33.67 |
Net Income to Common | 561.74 | 461.03 | 295.4 | 235.96 | 393.62 | 33.67 |
Net Income Growth | 33.25% | 56.07% | 25.19% | -40.05% | 1069.11% | -96.99% |
Shares Outstanding (Basic) | 498 | 498 | 498 | 498 | 498 | 481 |
Shares Outstanding (Diluted) | 498 | 498 | 498 | 498 | 498 | 481 |
Shares Change | -0.50% | - | - | -0.10% | 3.59% | -3.20% |
EPS (Basic) | 1.13 | 0.93 | 0.59 | 0.47 | 0.79 | 0.07 |
EPS (Diluted) | 1.13 | 0.93 | 0.59 | 0.47 | 0.79 | 0.07 |
EPS Growth | 34.47% | 56.99% | 25.53% | -40.51% | 1028.57% | -96.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 569.83 | 388.46 | -2.72 | 63.98 | -167.9 | -323.64 |
Free Cash Flow Per Share | 1.14 | 0.78 | -0.01 | 0.13 | -0.34 | -0.67 |
Dividend Per Share | 0.450 | 0.450 | 0.300 | 0.300 | - | - |
Dividend Growth | 50.00% | 50.00% | 0% | - | - | - |
Gross Margin | 38.21% | 35.52% | 33.10% | 39.09% | 28.97% | 34.67% |
Operating Margin | 10.62% | 7.74% | 6.28% | 8.41% | -8.57% | -1.99% |
Profit Margin | 11.86% | 10.89% | 9.46% | 10.41% | 27.43% | 3.01% |
Free Cash Flow Margin | 12.03% | 9.17% | -0.09% | 2.82% | -11.70% | -28.95% |
EBITDA | 542.22 | 358.95 | 220.33 | 203.31 | -112.13 | -6.5 |
EBITDA Margin | 11.44% | 8.48% | 7.05% | 8.97% | -7.81% | -0.58% |
D&A For EBITDA | 38.85 | 31.22 | 24.29 | 12.64 | 10.85 | 15.73 |
EBIT | 503.36 | 327.74 | 196.04 | 190.67 | -122.98 | -22.23 |
EBIT Margin | 10.62% | 7.74% | 6.28% | 8.41% | -8.57% | -1.99% |
Effective Tax Rate | 34.09% | 31.48% | 35.45% | 32.75% | - | 44.14% |
Advertising Expenses | - | 5.46 | 2.57 | - | - | - |