Nigerian Aviation Handling Company Plc (NGX:NAHCO)
Nigeria · Delayed Price · Currency is NGN 166.40
-3.60 (-2.12%)
At close: Jul 27, 2026
NGX:NAHCO Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 65,256 | 65,819 | 53,543 | 28,400 | 16,708 | 10,233 | |
Revenue Growth | 21.88% | 22.93% | 88.53% | 69.98% | 63.28% | 43.59% |
Cost of Revenue | 27,563 | 27,147 | 20,500 | 13,397 | 9,157 | 6,919 |
Gross Profit | 37,693 | 38,672 | 33,043 | 15,003 | 7,551 | 3,314 |
Selling, General & Admin | 11,342 | 12,487 | 11,251 | 6,099 | 3,440 | 2,348 |
Other Operating Expenses | -320.98 | -506.93 | -365.45 | -245.59 | -313.9 | -182.18 |
Operating Expenses | 11,829 | 12,823 | 11,491 | 6,642 | 3,551 | 2,324 |
Operating Income | 25,864 | 25,849 | 21,553 | 8,360 | 4,000 | 989.4 |
Interest Expense | -2,098 | -2,188 | -1,282 | -202.04 | -177.39 | -187.1 |
Interest & Investment Income | 1,687 | 1,454 | 145.98 | 19.99 | 79.72 | 59.33 |
Currency Exchange Gain (Loss) | -592.9 | -673.52 | -1,377 | 509.33 | -112.76 | 22.57 |
Other Non Operating Income (Expenses) | -143.27 | -121.61 | -126.23 | - | -0.36 | -6.99 |
EBT Excluding Unusual Items | 24,717 | 24,319 | 18,913 | 8,688 | 3,789 | 877.22 |
Gain (Loss) on Sale of Investments | 0.9 | 0.9 | 9.09 | -8.57 | 16.5 | -15.69 |
Gain (Loss) on Sale of Assets | 7.06 | 5.94 | -215.72 | - | 37.05 | 63.33 |
Asset Writedown | -24.27 | -45.83 | -4.02 | - | - | - |
Pretax Income | 24,701 | 24,280 | 18,702 | 8,679 | 3,842 | 924.86 |
Income Tax Expense | 7,034 | 6,782 | 5,837 | 3,139 | 1,169 | 153.24 |
Earnings From Continuing Operations | 17,667 | 17,499 | 12,865 | 5,540 | 2,674 | 771.62 |
Minority Interest in Earnings | 65.69 | 15.75 | - | - | -15.59 | -28.43 |
Net Income | 17,732 | 17,514 | 12,865 | 5,540 | 2,658 | 743.19 |
Net Income to Common | 17,732 | 17,514 | 12,865 | 5,540 | 2,658 | 743.19 |
Net Income Growth | 37.84% | 36.14% | 132.22% | 108.41% | 257.67% | 154.95% |
Shares Outstanding (Basic) | 2,227 | 2,227 | 2,227 | 2,227 | 2,227 | 2,227 |
Shares Outstanding (Diluted) | 2,227 | 2,227 | 2,227 | 2,227 | 2,227 | 2,227 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 7.96 | 7.86 | 5.78 | 2.49 | 1.19 | 0.33 |
EPS (Diluted) | 7.96 | 7.86 | 5.78 | 2.49 | 1.19 | 0.33 |
EPS Growth | 37.84% | 36.14% | 132.22% | 108.41% | 257.67% | 154.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 22,423 | 16,462 | 5,156 | 3,438 | 373.77 | 1,272 |
Free Cash Flow Per Share | 10.07 | 7.39 | 2.31 | 1.54 | 0.17 | 0.57 |
Dividend Per Share | 5.469 | 5.469 | 5.197 | 2.223 | 1.050 | 0.299 |
Dividend Growth | 5.22% | 5.22% | 133.86% | 111.67% | 251.17% | 228.21% |
Gross Margin | 57.76% | 58.76% | 61.71% | 52.83% | 45.19% | 32.38% |
Operating Margin | 39.63% | 39.27% | 40.25% | 29.44% | 23.94% | 9.67% |
Profit Margin | 27.17% | 26.61% | 24.03% | 19.51% | 15.91% | 7.26% |
Free Cash Flow Margin | 34.36% | 25.01% | 9.63% | 12.11% | 2.24% | 12.43% |
EBITDA | 28,635 | 28,345 | 22,811 | 9,317 | 4,921 | 1,981 |
EBITDA Margin | 43.88% | 43.06% | 42.60% | 32.81% | 29.45% | 19.36% |
D&A For EBITDA | 2,771 | 2,496 | 1,259 | 956.97 | 920.96 | 991.94 |
EBIT | 25,864 | 25,849 | 21,553 | 8,360 | 4,000 | 989.4 |
EBIT Margin | 39.63% | 39.27% | 40.25% | 29.44% | 23.94% | 9.67% |
Effective Tax Rate | 28.48% | 27.93% | 31.21% | 36.17% | 30.41% | 16.57% |
Advertising Expenses | - | 4.51 | 7.32 | - | 9.95 | 6.61 |