Nascon Allied Industries Plc (NGX:NASCON)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
183.50
0.00 (0.00%)
At close: Oct 23, 2026

Nascon Allied Industries Financials Overview

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
155,690152,687120,38780,82858,78633,280
Revenue Growth
5.12%26.83%48.94%37.49%76.64%18.81%
Gross Profit
77,16873,73255,24844,22424,47511,899
Operating Income
46,78344,55825,07220,8119,4542,507
Net Income
37,53533,52915,58413,7285,4692,971
Earnings Per Share
13.8912.415.775.082.021.10
EPS Growth
42.52%115.16%13.51%151.01%84.09%10.43%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Salt
141,171112,96575,59453,49529,752
Seasoning
11,5167,4225,2345,2913,528
Total
152,687120,38780,82858,78633,280

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
46,81842,39725,33626,33813,7027,702
Total Debt
3,6783,7896,7639,7248,8343,679
Net Cash (Debt)
43,14038,60718,57316,6154,8684,023
Net Cash Growth
33.24%107.87%11.79%241.28%21.00%-
Net Cash Per Share
15.9614.296.876.151.801.49

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42,90743,9064,16520,0513,5004,996
Capital Expenditures
-24,276-23,718-2,300-1,878-1,291-1,203
Free Cash Flow
18,63120,1881,86518,1732,2093,792
Free Cash Flow Growth
-39.93%982.53%-89.74%722.65%-41.75%-4.78%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.56%48.29%45.89%54.71%41.63%35.75%
Operating Margin
30.05%29.18%20.83%25.75%16.08%7.53%
Pretax Margin
35.11%31.60%19.65%25.47%14.25%12.73%
Profit Margin
24.11%21.96%12.95%16.98%9.30%8.93%
FCF Margin
11.97%13.22%1.55%22.48%3.76%11.39%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.0006.0002.0000.9800.9800.392
Dividend Per Share Growth
200.00%200.00%104.00%0%149.97%0%
Dividend Yield
3.27%5.58%6.38%1.86%9.01%3.03%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.218.665.4410.375.3811.77
Forward PE
11.334.744.5419.937.018.74
P/FCF Ratio
26.6214.3945.437.8413.319.22
PS Ratio
3.191.900.701.760.501.05