Nascon Allied Industries Plc (NGX:NASCON)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
167.00
0.00 (0.00%)
At close: Nov 13, 2026

Nascon Allied Industries Financials Overview

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
152,290152,687120,38780,82858,78633,280
Revenue Growth
-3.52%26.83%48.94%37.49%76.64%18.81%
Gross Profit
75,96773,73255,24844,22424,47511,899
Operating Income
44,88044,55825,07220,8119,4542,507
Net Income
37,90033,52915,58413,7285,4692,971
Earnings Per Share
14.0212.415.775.082.021.10
EPS Growth
22.43%115.16%13.51%151.01%84.09%10.43%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Salt
141,171112,96575,59453,49529,752
Seasoning
11,5167,4225,2345,2913,528
Total
152,687120,38780,82858,78633,280

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
63,10142,39725,33626,33813,7027,702
Total Debt
3,6613,7896,7639,7248,8343,679
Net Cash (Debt)
59,43938,60718,57316,6154,8684,023
Net Cash Growth
50.96%107.87%11.79%241.28%21.00%-
Net Cash Per Share
21.9914.296.876.151.801.49

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51,86943,9064,16520,0513,5004,996
Capital Expenditures
-25,151-23,718-2,300-1,878-1,291-1,203
Free Cash Flow
26,71920,1881,86518,1732,2093,792
Free Cash Flow Growth
37.52%982.53%-89.74%722.65%-41.75%-4.78%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.88%48.29%45.89%54.71%41.63%35.75%
Operating Margin
29.47%29.18%20.83%25.75%16.08%7.53%
Pretax Margin
36.14%31.60%19.65%25.47%14.25%12.73%
Profit Margin
24.89%21.96%12.95%16.98%9.30%8.93%
FCF Margin
17.54%13.22%1.55%22.48%3.76%11.39%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.0006.0002.0000.9800.9800.392
Dividend Per Share Growth
200.00%200.00%104.00%0%149.97%0%
Dividend Yield
3.59%5.58%6.38%1.86%9.01%3.03%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.918.665.4410.375.3811.77
Forward PE
10.324.744.5419.937.018.74
P/FCF Ratio
16.8914.3945.437.8413.319.22
PS Ratio
2.961.900.701.760.501.05