Nascon Allied Industries Plc (NGX:NASCON)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
190.00
-3.00 (-1.55%)
At close: Jul 31, 2026

Nascon Allied Industries Financials Overview

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
155,690152,687120,38780,82858,78633,280
Revenue Growth
5.12%26.83%48.94%37.49%76.64%18.81%
Gross Profit
77,15573,73255,24844,22424,47511,899
Operating Income
47,75844,55825,07220,8119,4542,507
Net Income
37,53533,52915,58413,7285,4692,971
Earnings Per Share
13.8912.415.775.082.021.10
EPS Growth
6.91%115.16%13.51%151.01%84.09%10.43%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Salt
141,171112,96575,59453,49529,752
Seasoning
11,5167,4225,2345,2913,528
Total
152,687120,38780,82858,78633,280

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
46,05342,39725,33626,33813,7027,702
Total Debt
3,6783,7896,7639,7248,8343,679
Net Cash (Debt)
42,37638,60718,57316,6154,8684,023
Net Cash Growth
30.88%107.87%11.79%241.28%21.00%-
Net Cash Per Share
15.6814.296.876.151.801.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42,90743,9064,16520,0513,5004,996
Capital Expenditures
-24,285-23,718-2,300-1,878-1,291-1,203
Free Cash Flow
18,62120,1881,86518,1732,2093,792
Free Cash Flow Growth
-39.98%982.53%-89.74%722.65%-41.75%-4.78%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.56%48.29%45.89%54.71%41.63%35.75%
Operating Margin
30.68%29.18%20.83%25.75%16.08%7.53%
Pretax Margin
35.11%31.60%19.65%25.47%14.25%12.73%
Profit Margin
24.11%21.96%12.95%16.98%9.30%8.93%
FCF Margin
11.96%13.22%1.55%22.48%3.76%11.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.0006.0002.0000.9800.9800.392
Dividend Per Share Growth
200.00%200.00%104.00%0%149.97%0%
Dividend Yield
3.16%5.81%6.96%2.03%10.76%3.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.688.665.4410.375.3811.77
Forward PE
-4.744.5419.937.018.74
P/FCF Ratio
27.5714.3945.437.8413.319.22
PS Ratio
3.301.900.701.760.501.05