Nigerian Breweries Plc (NGX:NB)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
72.00
-0.40 (-0.55%)
At close: Nov 3, 2026

Nigerian Breweries Financials Overview

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,523,7001,467,4221,084,436599,643550,638437,285
Revenue Growth
7.31%35.32%80.85%8.90%25.92%29.74%
Gross Profit
627,931565,182319,916212,611213,328160,413
Operating Income
217,965202,21367,04141,89849,05737,582
Net Income
127,69299,100-144,887-106,30813,18212,666
Earnings Per Share
4.123.19-12.07-12.811.581.26
EPS Growth
26.25%---25.80%70.65%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nigeria
1,464,9731,083,355599,308550,427437,157
Export
2,4491,081335.47210.58128.12
Total
1,467,4221,084,436599,643550,638437,285

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
77,27761,140150,58839,56622,18116,730
Total Debt
-59,711209,053341,633122,28331,373
Net Cash (Debt)
77,2771,429-58,466-302,067-100,102-14,643
Net Cash Growth
------
Net Cash Per Share
2.500.05-4.87-36.40-12.06-1.46

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
317,025228,17752,041-74,66622,52891,615
Capital Expenditures
-120,250-123,446-137,572-98,742-97,861-59,407
Free Cash Flow
196,774104,731-85,530-173,408-75,33332,209
Free Cash Flow Growth
147.61%-----33.08%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.21%38.52%29.50%35.46%38.74%36.68%
Operating Margin
14.31%13.78%6.18%6.99%8.91%8.59%
Pretax Margin
13.34%10.98%-16.87%-24.22%3.15%5.42%
Profit Margin
8.38%6.75%-13.36%-17.73%2.39%2.90%
FCF Margin
12.91%7.14%-7.89%-28.92%-13.68%7.37%

Dividends

Fiscal Year
FY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.3501.280
Dividend Per Share Growth
5.47%70.21%
Dividend Yield
3.29%3.20%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.4723.54--31.9631.88
Forward PE
11.9610.8773.5758.1114.3520.66
P/FCF Ratio
11.4022.28---12.54
PS Ratio
1.471.590.910.620.770.92