Nigerian Breweries Plc (NGX:NB)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
78.00
+0.50 (0.65%)
At close: Jul 24, 2026

Nigerian Breweries Financials Overview

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,496,8031,467,4221,084,436599,643550,638437,285
Revenue Growth
20.70%35.32%80.85%8.90%25.92%29.74%
Gross Profit
578,467565,182319,916212,611213,328160,413
Operating Income
204,201202,21367,04141,89849,05737,582
Net Income
110,49399,100-144,887-106,30813,18212,666
Earnings Per Share
3.563.19-12.07-12.811.581.26
EPS Growth
----25.80%70.65%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nigeria
1,464,9731,083,355599,308550,427437,157
Export
2,4491,081335.47210.58128.12
Total
1,467,4221,084,436599,643550,638437,285

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
132,23061,140150,58839,56622,18116,730
Total Debt
56,06759,711209,053341,633122,28331,373
Net Cash (Debt)
76,1631,429-58,466-302,067-100,102-14,643
Net Cash Growth
------
Net Cash Per Share
2.460.05-4.87-36.40-12.06-1.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
383,520228,17752,041-74,66622,52891,615
Capital Expenditures
-124,657-123,446-137,572-98,742-97,861-59,407
Free Cash Flow
258,863104,731-85,530-173,408-75,33332,209
Free Cash Flow Growth
------33.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.65%38.52%29.50%35.46%38.74%36.68%
Operating Margin
13.64%13.78%6.18%6.99%8.91%8.59%
Pretax Margin
11.46%10.98%-16.87%-24.22%3.15%5.42%
Profit Margin
7.38%6.75%-13.36%-17.73%2.39%2.90%
FCF Margin
17.29%7.14%-7.89%-28.92%-13.68%7.37%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.3501.280
Dividend Per Share Growth
5.47%70.21%
Dividend Yield
3.65%3.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.9123.54--31.9631.88
Forward PE
12.2510.8773.5758.1114.3520.66
P/FCF Ratio
9.3422.28---12.54
PS Ratio
1.611.590.910.620.770.92