Nigerian Breweries Plc (NGX:NB)

Nigerian Breweries Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,672,286	991,457	369,941	421,321	403,792	447,827
Market Cap Growth	766.83%	168.00%	-12.20%	4.34%	-9.83%	-5.08%
Enterprise Value	2,765,212	1,609,579	656,938	520,436	470,683	527,725
Last Close Price	86.25	32.00	33.33	37.01	34.89	38.23
PE Ratio	26.39	-	-	31.96	31.88	60.82
Forward PE	14.27	73.57	-	14.35	20.66	30.17
PS Ratio	1.88	0.91	0.62	0.77	0.92	1.33
PB Ratio	4.89	2.14	5.85	2.34	2.35	2.78
P/TBV Ratio	5.97	2.73	-	4.88	5.21	6.81
P/FCF Ratio	33.63	-	-	-	12.54	9.31
P/OCF Ratio	11.91	19.05	-	18.70	4.41	5.25
PEG Ratio	-	2.33	2.33	2.33	2.33	2.39
EV/Sales Ratio	1.95	1.48	1.10	0.95	1.08	1.57
EV/EBITDA Ratio	10.29	13.39	7.46	5.98	6.45	8.63
EV/EBIT Ratio	13.76	24.01	15.68	10.61	12.52	19.16
EV/FCF Ratio	34.80	-	-	-	14.61	10.97
Debt / Equity Ratio	0.30	0.45	5.40	0.68	0.18	0.57
Debt / EBITDA Ratio	0.60	1.72	3.82	1.39	0.40	1.40
Debt / FCF Ratio	2.04	-	-	-	0.97	1.90
Asset Turnover	1.35	1.12	0.85	1.00	0.94	0.81
Inventory Turnover	4.54	5.04	3.77	4.63	5.63	5.85
Quick Ratio	0.32	0.32	0.15	0.15	0.10	0.18
Current Ratio	0.76	0.68	0.39	0.38	0.44	0.44
Return on Equity (ROE)	39.07%	-54.96%	-87.42%	7.50%	7.61%	4.48%
Return on Assets (ROA)	11.95%	4.33%	3.70%	5.55%	5.04%	4.15%
Return on Capital (ROIC)	19.70%	7.77%	7.41%	12.13%	10.30%	7.23%
Return on Capital Employed (ROCE)	34.50%	13.10%	19.80%	23.10%	17.60%	11.70%
Earnings Yield	3.37%	-14.61%	-28.74%	3.13%	3.14%	1.64%
FCF Yield	2.97%	-8.63%	-46.87%	-17.88%	7.98%	10.75%
Dividend Yield	-	-	-	3.65%	3.67%	1.97%
Payout Ratio	9.22%	-	-	57.55%	39.31%	191.15%
Buyback Yield / Dilution	-231.76%	-44.62%	-	17.46%	-0.58%	-
Total Shareholder Return	-231.76%	-44.62%	-	21.10%	3.09%	1.97%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.