NCR (Nigeria) Plc (NGX:NCR)
Nigeria · Delayed Price · Currency is NGN 161.20
0.00 (0.00%)
At close: Nov 4, 2026
NCR (Nigeria) Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,521 | 3,082 | 2,150 | 2,935 | 3,269 | 2,541 | |
Revenue Growth | 50.91% | 43.34% | -26.75% | -10.23% | 28.68% | -50.43% |
Cost of Revenue | 3,000 | 2,773 | 1,519 | 2,034 | 3,000 | 2,248 |
Gross Profit | 520.35 | 309.18 | 630.93 | 900.75 | 269.46 | 292.82 |
Selling, General & Admin | 174.48 | 75.51 | 2,853 | 1,649 | 1,140 | 851 |
Other Operating Expenses | - | - | - | - | -66.51 | -37.6 |
Operating Expenses | 174.48 | 75.51 | 2,853 | 1,649 | 1,073 | 813.4 |
Operating Income | 345.87 | 233.67 | -2,222 | -748.12 | -803.98 | -520.58 |
Interest & Investment Income | 54.86 | 16.22 | 60.63 | 28.5 | 2.08 | 10.44 |
Currency Exchange Gain (Loss) | 120.39 | - | - | - | - | - |
Other Non Operating Income (Expenses) | -35.65 | -0 | -0 | - | - | - |
EBT Excluding Unusual Items | 485.46 | 249.89 | -2,161 | -719.62 | -801.91 | -510.14 |
Other Unusual Items | - | - | - | - | - | 827.62 |
Pretax Income | 485.46 | 249.89 | -2,161 | -719.62 | -801.91 | 317.48 |
Income Tax Expense | 37.48 | 37.48 | 11.05 | 19.28 | 208.62 | 309.93 |
Net Income | 447.98 | 212.41 | -2,172 | -738.9 | -1,011 | 7.55 |
Net Income to Common | 447.98 | 212.41 | -2,172 | -738.9 | -1,011 | 7.55 |
Net Income Growth | -37.73% | - | - | - | - | - |
Shares Outstanding (Basic) | 108 | 108 | 108 | 108 | 108 | 108 |
Shares Outstanding (Diluted) | 108 | 108 | 108 | 108 | 108 | 108 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 4.15 | 1.97 | -20.11 | -6.84 | -9.36 | 0.07 |
EPS (Diluted) | 4.15 | 1.97 | -20.11 | -6.84 | -9.36 | 0.07 |
EPS Growth | -37.73% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 665.06 | 1,210 | 1,890 | 2,505 | -1,496 | 136.28 |
Free Cash Flow Per Share | 6.16 | 11.21 | 17.50 | 23.20 | -13.85 | 1.26 |
Gross Margin | 14.78% | 10.03% | 29.35% | 30.69% | 8.24% | 11.53% |
Operating Margin | 9.82% | 7.58% | -103.34% | -25.49% | -24.59% | -20.49% |
Profit Margin | 12.72% | 6.89% | -101.03% | -25.18% | -30.91% | 0.30% |
Free Cash Flow Margin | 18.89% | 39.27% | 87.93% | 85.36% | -45.74% | 5.36% |
EBITDA | 356.76 | 249.06 | -2,207 | -735.07 | -785.92 | -475.98 |
EBITDA Margin | 10.13% | 8.08% | -102.64% | -25.05% | -24.04% | -18.73% |
D&A For EBITDA | 10.89 | 15.39 | 15.11 | 13.05 | 18.07 | 44.6 |
EBIT | 345.87 | 233.67 | -2,222 | -748.12 | -803.98 | -520.58 |
EBIT Margin | 9.82% | 7.58% | -103.34% | -25.49% | -24.59% | -20.49% |
Effective Tax Rate | 7.72% | 15.00% | - | - | - | 97.62% |
Advertising Expenses | - | - | 2.27 | 0.9 | 0.68 | 0.82 |