NGX:NEIMETH Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Sep '22 Sep 30, 2022
Market Capitalization	39,313	24,784	9,785	8,290	2,716	2,659
Market Cap Growth	23.49%	153.28%	18.04%	205.24%	2.14%	-20.00%
Enterprise Value	47,148	27,906	11,901	9,264	5,237	4,683
Last Close Price	9.20	5.34	2.11	1.79	1.32	1.29
PE Ratio	39.94	25.38	-	-	-	-
PS Ratio	4.97	3.36	2.18	3.75	0.93	0.98
PB Ratio	14.34	9.43	5.92	3.27	3.49	2.43
P/TBV Ratio	14.38	9.46	5.99	3.27	3.49	2.43
P/FCF Ratio	26.09	20.16	-	-	-	-
P/OCF Ratio	21.63	16.44	24.70	-	20.49	-
EV/Sales Ratio	5.96	3.79	2.65	4.19	1.79	1.73
EV/EBITDA Ratio	18.85	11.96	6.07	21.81	54.54	49.41
EV/EBIT Ratio	20.32	12.86	6.50	31.01	-	-
EV/FCF Ratio	31.29	22.70	-	-	-	-
Debt / Equity Ratio	3.47	3.66	3.26	1.73	4.68	3.05
Debt / EBITDA Ratio	3.80	4.12	2.74	10.33	35.20	35.15
Debt / FCF Ratio	6.31	7.83	-	-	-	-
Net Debt / Equity Ratio	2.86	3.07	1.96	0.77	4.11	2.30
Net Debt / EBITDA Ratio	3.13	3.45	1.65	4.61	33.30	26.60
Net Debt / FCF Ratio	5.20	6.56	-10.56	-1.15	-2.81	-2.09
Asset Turnover	0.60	0.57	0.41	0.27	-	0.43
Inventory Turnover	1.52	1.51	1.28	0.79	-	1.02
Quick Ratio	0.79	0.76	0.39	0.45	0.48	0.63
Current Ratio	1.75	1.83	0.60	0.76	1.00	1.24
Return on Equity (ROE)	43.66%	45.63%	-42.27%	-108.42%	-	-8.74%
Return on Assets (ROA)	10.94%	10.43%	10.33%	2.24%	-	-0.24%
Return on Invested Capital (ROIC)	16.21%	20.71%	39.03%	7.05%	-0.33%	-0.82%
Return on Capital Employed (ROCE)	22.80%	21.30%	77.30%	9.80%	-0.40%	-0.80%
Earnings Yield	2.50%	3.94%	-9.05%	-21.68%	-11.97%	-4.12%
FCF Yield	3.83%	4.96%	-3.13%	-20.62%	-41.87%	-45.31%
Buyback Yield / Dilution	-	-	-	-125.00%	-	-
Total Shareholder Return	-	-	-	-125.00%	-	-