The Okomu Oil Palm Company Plc (NGX:OKOMUOIL)
1,418.00
0.00 (0.00%)
At close: Aug 14, 2026
NGX:OKOMUOIL Balance Sheet
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 21,405 | 12,946 | 17,335 | 8,451 | 5,838 | 9,955 |
Cash & Short-Term Investments | 21,405 | 12,946 | 17,335 | 8,451 | 5,838 | 9,955 |
Cash Growth | -47.88% | -25.32% | 105.12% | 44.77% | -41.36% | 117.87% |
Accounts Receivable | - | 3,593 | 3,121 | 3,922 | 541.28 | 384.77 |
Other Receivables | 4,593 | - | - | - | 737.96 | 150.8 |
Receivables | 4,819 | 3,593 | 3,121 | 3,922 | 1,279 | 535.57 |
Inventory | 38,258 | 18,320 | 11,967 | 9,201 | 6,359 | 4,952 |
Prepaid Expenses | - | 0.49 | - | 0.34 | 0.36 | 0.48 |
Other Current Assets | 2,370 | 6,965 | 7,623 | 3,520 | 1,955 | 254.07 |
Total Current Assets | 66,853 | 41,824 | 40,046 | 25,094 | 15,431 | 15,697 |
Property, Plant & Equipment | 99,856 | 97,029 | 76,992 | 69,505 | 57,067 | 50,075 |
Other Long-Term Assets | - | - | - | 501.88 | - | - |
Total Assets | 166,709 | 138,853 | 117,038 | 95,100 | 72,498 | 65,772 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 5,116 | 6,022 | 3,003 | 2,591 | 2,840 | 1,215 |
Accrued Expenses | 8,063 | 402.79 | 330.86 | 421.11 | 1,099 | 1,403 |
Current Portion of Long-Term Debt | 2,189 | 1,793 | 1,541 | 1,411 | 820.68 | 935.2 |
Current Portion of Leases | - | 12,915 | 4,131 | 2,575 | 79.03 | 67.55 |
Current Income Taxes Payable | 19,059 | 27,521 | 13,671 | 11,590 | 5,936 | 2,233 |
Current Unearned Revenue | 12,974 | 1,323 | 2,128 | 1,892 | 1,991 | 1,540 |
Other Current Liabilities | 364.16 | 7,249 | 5,437 | 2,636 | 1,154 | 1,451 |
Total Current Liabilities | 47,766 | 57,227 | 30,242 | 23,117 | 13,920 | 8,845 |
Long-Term Debt | 3,915 | 4,627 | 6,391 | 7,984 | 9,154 | 7,960 |
Long-Term Leases | 18,278 | 5,363 | 8,333 | 8,744 | - | 79.03 |
Long-Term Unearned Revenue | - | 392.1 | 734.85 | 1,063 | 2,047 | 3,303 |
Pension & Post-Retirement Benefits | 5,467 | 5,384 | 2,835 | 2,228 | 1,883 | 1,682 |
Long-Term Deferred Tax Liabilities | 17,050 | 17,050 | 13,024 | 13,090 | 11,460 | 9,851 |
Total Liabilities | 92,476 | 90,043 | 61,560 | 56,226 | 38,464 | 31,720 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 476.96 | 476.96 | 476.96 | 476.96 | 476.96 | 476.96 |
Additional Paid-In Capital | 1,867 | 1,867 | 1,867 | 1,867 | 1,867 | 1,867 |
Retained Earnings | 74,374 | 48,951 | 53,957 | 36,893 | 31,973 | 31,958 |
Comprehensive Income & Other | -2,485 | -2,485 | -822.97 | -362.83 | -282.93 | -250.5 |
Shareholders' Equity | 74,233 | 48,810 | 55,478 | 38,875 | 34,034 | 34,052 |
Total Liabilities & Equity | 166,709 | 138,853 | 117,038 | 95,100 | 72,498 | 65,772 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 24,382 | 24,698 | 20,396 | 20,713 | 10,054 | 9,041 |
Net Cash (Debt) | -2,977 | -11,752 | -3,061 | -12,262 | -4,216 | 913.88 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -3.12 | -12.32 | -3.21 | -12.85 | -4.42 | 0.96 |
Filing Date Shares Outstanding | 953.91 | 953.91 | 953.91 | 953.91 | 953.91 | 953.91 |
Total Common Shares Outstanding | 953.91 | 953.91 | 953.91 | 953.91 | 953.91 | 953.91 |
Working Capital | 19,086 | -15,403 | 9,804 | 1,977 | 1,511 | 6,852 |
Book Value Per Share | 77.82 | 51.17 | 58.16 | 40.75 | 35.68 | 35.70 |
Tangible Book Value | 74,233 | 48,810 | 55,478 | 38,875 | 34,034 | 34,052 |
Tangible Book Value Per Share | 77.82 | 51.17 | 58.16 | 40.75 | 35.68 | 35.70 |
Land | 2,051 | 2,093 | 2,051 | 2,051 | 2,051 | 2,051 |
Buildings | 23,878 | 18,130 | 13,658 | 12,111 | 9,636 | 7,556 |
Machinery | 59,574 | 63,022 | 52,718 | 43,952 | 39,538 | 30,289 |
Construction In Progress | 5,442 | 13,703 | 5,744 | 3,467 | 3,354 | 2,699 |