Prestige Assurance Plc (NGX:PRESTIGE)
Nigeria · Delayed Price · Currency is NGN 1.500
+0.090 (6.38%)
At close: Aug 10, 2026
Prestige Assurance Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 25,409 | 25,161 | 19,586 | 13,547 | 11,505 | 4,594 |
Total Interest & Dividend Income | 2,605 | 2,948 | 2,178 | 1,270 | 1,098 | 827.95 |
Gain (Loss) on Sale of Investments | 422.81 | 242.22 | 124.37 | 140.6 | -9.7 | 26.87 |
Other Revenue | 13.09 | - | 586.14 | -598.27 | 665.18 | 989.86 |
| 28,450 | 28,351 | 22,475 | 14,359 | 13,259 | 6,438 | |
Revenue Growth | 7.94% | 26.15% | 56.52% | 8.30% | 105.93% | 30.03% |
Policy Benefits | 30,707 | 25,923 | 23,974 | 15,754 | 14,229 | 2,363 |
Policy Acquisition & Underwriting Costs | -3,469 | - | -3,930 | -3,424 | -2,681 | 2,419 |
Depreciation & Amortization | -146.42 | - | - | - | - | - |
Selling, General & Administrative | 327.55 | 1,571 | 11.11 | 13.31 | 14.02 | 1,026 |
Provision for Bad Debts | 91.38 | 83.22 | 36.36 | 295.29 | -3.25 | - |
Other Operating Expenses | -38.94 | -29.14 | 1,560 | 1,175 | 1,218 | -11.03 |
Total Operating Expenses | 27,505 | 28,096 | 21,652 | 13,814 | 12,776 | 5,803 |
Operating Income | 944.53 | 255.23 | 822.81 | 545.69 | 482.41 | 635.41 |
Interest Expense | -0.75 | -0.85 | -2.1 | -1.6 | -1.73 | -1.28 |
Currency Exchange Gain (Loss) | -582.53 | -283.77 | 1,894 | 821.11 | -5.56 | 55.93 |
Other Non Operating Income (Expenses) | 164.89 | -8.91 | -49.46 | - | - | -0.72 |
EBT Excluding Unusual Items | 526.14 | -38.3 | 2,666 | 1,365 | 475.12 | 689.33 |
Gain (Loss) on Sale of Assets | - | 3.6 | 1.48 | 10.33 | 14.34 | 3.42 |
Asset Writedown | 775.97 | 775.97 | 422.82 | 28.31 | 95.82 | 39.2 |
Other Unusual Items | - | - | - | - | 0.01 | - |
Pretax Income | 1,302 | 741.34 | 3,090 | 1,404 | 586.33 | 732.23 |
Income Tax Expense | 161.29 | 132.01 | -146.46 | 93.39 | 84.07 | 43.94 |
Net Income | 1,141 | 609.33 | 3,236 | 1,310 | 502.26 | 688.28 |
Net Income to Common | 1,141 | 609.33 | 3,236 | 1,310 | 502.26 | 688.28 |
Net Income Growth | -22.61% | -81.17% | 146.97% | 160.91% | -27.03% | 1.47% |
Shares Outstanding (Basic) | 12,965 | 13,253 | 13,253 | 13,253 | 13,253 | 13,253 |
Shares Outstanding (Diluted) | 12,965 | 13,253 | 13,253 | 13,253 | 13,253 | 13,253 |
Shares Change | -2.17% | - | - | - | - | 91.08% |
EPS (Basic) | 0.09 | 0.05 | 0.24 | 0.10 | 0.04 | 0.05 |
EPS (Diluted) | 0.08 | 0.05 | 0.24 | 0.10 | 0.04 | 0.05 |
EPS Growth | -26.33% | -81.17% | 146.96% | 160.92% | -26.98% | -46.93% |
Free Cash Flow | 623.5 | -2,144 | 1,280 | 760.5 | -1,160 | -534.35 |
Free Cash Flow Per Share | 0.05 | -0.16 | 0.10 | 0.06 | -0.09 | -0.04 |
Dividend Per Share | - | - | - | 0.020 | - | 0.015 |
Dividend Growth | - | - | - | - | - | -40.00% |
Operating Margin | 3.32% | 0.90% | 3.66% | 3.80% | 3.64% | 9.87% |
Profit Margin | 4.01% | 2.15% | 14.40% | 9.13% | 3.79% | 10.69% |
Free Cash Flow Margin | 2.19% | -7.56% | 5.69% | 5.30% | -8.75% | -8.30% |
EBITDA | 1,086 | 405.52 | 947.63 | 623.74 | 593.33 | 737.15 |
EBITDA Margin | 3.82% | 1.43% | 4.22% | 4.34% | 4.47% | 11.45% |
D&A For EBITDA | 141.5 | 150.3 | 124.82 | 78.05 | 110.92 | 101.74 |
EBIT | 944.53 | 255.23 | 822.81 | 545.69 | 482.41 | 635.41 |
EBIT Margin | 3.32% | 0.90% | 3.66% | 3.80% | 3.64% | 9.87% |
Effective Tax Rate | 12.39% | 17.81% | - | 6.65% | 14.34% | 6.00% |