PZ Cussons Nigeria Plc (NGX:PZ)
Nigeria · Delayed Price · Currency is NGN 64.50
0.00 (0.00%)
At close: Oct 16, 2026
PZ Cussons Nigeria Income Statement
Financials in millions NGN. Fiscal year is June - May.
Millions NGN. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 266,282 | 260,456 | 212,634 | 152,249 | 113,964 | 99,503 | |
Revenue Growth | 14.95% | 22.49% | 39.66% | 33.59% | 14.53% | 20.50% |
Cost of Revenue | 189,135 | 187,191 | 154,926 | 98,121 | 81,016 | 75,202 |
Gross Profit | 77,148 | 73,265 | 57,708 | 54,128 | 32,948 | 24,301 |
Selling, General & Admin | 48,841 | 47,682 | 32,597 | 23,905 | 19,603 | 20,224 |
Operating Expenses | 49,160 | 47,961 | 32,801 | 23,641 | 19,771 | 20,373 |
Operating Income | 27,987 | 25,304 | 24,907 | 30,488 | 13,178 | 3,928 |
Interest Expense | -923.3 | -965.44 | -3,633 | -4,098 | -334.96 | -8.94 |
Interest & Investment Income | 1,277 | 1,224 | 1,371 | 6,108 | 5,233 | 836.14 |
Currency Exchange Gain (Loss) | 8,447 | 11,835 | -7,784 | -157,918 | -4,954 | -4,160 |
Other Non Operating Income (Expenses) | -10,589 | 1,254 | 1,793 | 2,930 | 1,398 | 546.9 |
EBT Excluding Unusual Items | 26,200 | 38,652 | 16,654 | -122,491 | 14,520 | 1,143 |
Gain (Loss) on Sale of Assets | 38,666 | 38,666 | 6.53 | 2.04 | 5,944 | 8,865 |
Pretax Income | 64,866 | 77,318 | 16,661 | -122,489 | 20,464 | 10,008 |
Income Tax Expense | 28,549 | 32,148 | 6,594 | -32,171 | 6,115 | 3,309 |
Earnings From Continuing Operations | 36,316 | 45,170 | 10,067 | -90,317 | 14,348 | 6,699 |
Minority Interest in Earnings | -2,186 | -2,006 | -859.09 | 7,615 | -1,456 | -729.21 |
Net Income | 34,130 | 43,164 | 9,208 | -82,702 | 12,893 | 5,970 |
Net Income to Common | 34,130 | 43,164 | 9,208 | -82,702 | 12,893 | 5,970 |
Net Income Growth | 27.04% | 368.79% | - | - | 115.96% | 282.74% |
Shares Outstanding (Basic) | 3,970 | 3,970 | 3,970 | 3,970 | 3,970 | 3,970 |
Shares Outstanding (Diluted) | 3,970 | 3,970 | 3,970 | 3,970 | 3,970 | 3,970 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 8.60 | 10.87 | 2.32 | -20.83 | 3.25 | 1.50 |
EPS (Diluted) | 8.60 | 10.87 | 2.32 | -20.83 | 3.25 | 1.50 |
EPS Growth | 27.04% | 368.79% | - | - | 115.96% | 282.74% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 33,072 | 24,967 | 35,671 | -110,984 | 17,028 | 17,710 |
Free Cash Flow Per Share | 8.33 | 6.29 | 8.98 | -27.95 | 4.29 | 4.46 |
Dividend Per Share | 2.500 | 2.500 | - | - | - | 1.010 |
Dividend Growth | - | - | - | - | - | 304.00% |
Gross Margin | 28.97% | 28.13% | 27.14% | 35.55% | 28.91% | 24.42% |
Operating Margin | 10.51% | 9.71% | 11.71% | 20.03% | 11.56% | 3.95% |
Profit Margin | 12.82% | 16.57% | 4.33% | -54.32% | 11.31% | 6.00% |
Free Cash Flow Margin | 12.42% | 9.59% | 16.78% | -72.90% | 14.94% | 17.80% |
EBITDA | 30,648 | 27,787 | 26,701 | 32,308 | 15,132 | 6,258 |
EBITDA Margin | 11.51% | 10.67% | 12.56% | 21.22% | 13.28% | 6.29% |
D&A For EBITDA | 2,660 | 2,483 | 1,793 | 1,820 | 1,954 | 2,330 |
EBIT | 27,987 | 25,304 | 24,907 | 30,488 | 13,178 | 3,928 |
EBIT Margin | 10.51% | 9.71% | 11.71% | 20.03% | 11.56% | 3.95% |
Effective Tax Rate | 44.01% | 41.58% | 39.58% | - | 29.88% | 33.06% |