Sunu Assurances Nigeria Plc (NGX:SUNUASSUR)
Nigeria · Delayed Price · Currency is NGN 3.000
0.00 (0.00%)
At close: Oct 30, 2026
Sunu Assurances Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 24,665 | 21,639 | 15,267 | 9,869 | 5,476 | 4,462 |
Total Interest & Dividend Income | 2,087 | 1,739 | 1,666 | 564.53 | 364.89 | 247.29 |
Gain (Loss) on Sale of Investments | 189.67 | 41.25 | 22.05 | 42.68 | -9.09 | 5.51 |
Other Revenue | 91.54 | 234.45 | 219.07 | 243.22 | 469.17 | 230.62 |
| 27,033 | 23,654 | 17,174 | 10,719 | 6,301 | 4,946 | |
Revenue Growth | 32.00% | 37.73% | 60.22% | 70.12% | 27.40% | 37.30% |
Policy Benefits | 16,127 | 11,508 | 9,300 | 6,059 | 2,010 | 1,359 |
Policy Acquisition & Underwriting Costs | - | - | - | - | 1,412 | 1,136 |
Selling, General & Administrative | -321.73 | 590.56 | 482.17 | 313.79 | 260.8 | 209.38 |
Provision for Bad Debts | -1.18 | -1.18 | 4.21 | 11.08 | 0.38 | 18.39 |
Other Operating Expenses | 4,429 | 2,802 | 2,197 | 1,695 | 1,356 | 1,076 |
Reinsurance Income or Expense | -3,388 | -4,167 | -1,472 | -1,152 | - | - |
Total Operating Expenses | 25,504 | 20,644 | 14,814 | 10,285 | 5,900 | 4,484 |
Operating Income | 1,529 | 3,010 | 2,361 | 434.57 | 401.31 | 461.94 |
Interest Expense | -4.28 | -4.79 | -7.24 | -1.83 | -0.75 | - |
Currency Exchange Gain (Loss) | -522.98 | -1,061 | 1,989 | 2,534 | 246.11 | 97.4 |
Other Non Operating Income (Expenses) | 58.72 | 58.58 | -138.12 | -152.89 | 4.29 | -75.21 |
EBT Excluding Unusual Items | 1,060 | 2,003 | 4,204 | 2,814 | 650.97 | 484.13 |
Gain (Loss) on Sale of Investments | -0.01 | -0 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1.92 | 4.54 | 20.96 | 3.26 | 4.2 | 4.03 |
Asset Writedown | -11.8 | 0 | 49.89 | - | - | - |
Pretax Income | 1,051 | 2,007 | 4,275 | 2,817 | 655.16 | 488.16 |
Income Tax Expense | 156.81 | 476.9 | 594.93 | 138.43 | 177.53 | 254.61 |
Earnings From Continuing Ops. | 893.71 | 1,531 | 3,680 | 2,679 | 477.63 | 233.55 |
Minority Interest in Earnings | -84.39 | -87.32 | -16.6 | -45.38 | -44.74 | -34.82 |
Net Income | 809.33 | 1,443 | 3,663 | 2,633 | 432.9 | 198.73 |
Net Income to Common | 809.33 | 1,443 | 3,663 | 2,633 | 432.9 | 198.73 |
Net Income Growth | 373.60% | -60.60% | 39.11% | 508.31% | 117.83% | -10.12% |
Shares Outstanding (Basic) | 7,235 | 5,811 | 5,811 | 5,811 | 5,811 | 5,811 |
Shares Outstanding (Diluted) | 7,235 | 5,811 | 5,811 | 5,811 | 5,811 | 5,811 |
Shares Change | 24.50% | - | - | - | - | 107.53% |
EPS (Basic) | 0.11 | 0.25 | 0.63 | 0.45 | 0.07 | 0.03 |
EPS (Diluted) | 0.11 | 0.25 | 0.63 | 0.45 | 0.07 | 0.03 |
EPS Growth | 448.01% | -60.60% | 39.11% | 508.31% | 117.83% | -56.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5,570 | -1,342 | 4,142 | 3,508 | 886.62 | -1,967 |
Free Cash Flow Per Share | -0.77 | -0.23 | 0.71 | 0.60 | 0.15 | -0.34 |
Dividend Per Share | - | - | 0.100 | - | 0.030 | - |
Dividend Growth | - | - | - | - | - | - |
Operating Margin | 5.66% | 12.72% | 13.74% | 4.05% | 6.37% | 9.34% |
Profit Margin | 2.99% | 6.10% | 21.33% | 24.57% | 6.87% | 4.02% |
Free Cash Flow Margin | -20.61% | -5.67% | 24.12% | 32.72% | 14.07% | -39.76% |
EBITDA | 1,945 | 3,432 | 2,689 | 692.73 | 621.27 | 674.7 |
EBITDA Margin | 7.19% | 14.51% | 15.66% | 6.46% | 9.86% | 13.64% |
D&A For EBITDA | 415.86 | 422.13 | 328.68 | 258.17 | 219.95 | 212.76 |
EBIT | 1,529 | 3,010 | 2,361 | 434.57 | 401.31 | 461.94 |
EBIT Margin | 5.66% | 12.72% | 13.74% | 4.05% | 6.37% | 9.34% |
Effective Tax Rate | 14.93% | 23.76% | 13.92% | 4.91% | 27.10% | 52.16% |