Tantalizers PLC (NGX:TANTALIZER)
Nigeria · Delayed Price · Currency is NGN 2.650
+0.150 (6.00%)
At close: Aug 22, 2025
Tantalizers Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 1,259 | 1,198 | 1,166 | 1,164 | 1,270 | 924.13 | Upgrade | |
Revenue Growth (YoY) | 11.50% | 2.80% | 0.17% | -8.38% | 37.46% | -26.92% | Upgrade |
Cost of Revenue | 826.66 | 773.33 | 742.37 | 748.18 | 761.7 | 529.98 | Upgrade |
Gross Profit | 432.13 | 425.16 | 423.46 | 415.64 | 508.58 | 394.15 | Upgrade |
Selling, General & Admin | 807.37 | 829 | 862.83 | 940.29 | 951.42 | 919.84 | Upgrade |
Other Operating Expenses | -151.6 | -121.41 | -143.39 | -154.59 | -176.82 | -226.71 | Upgrade |
Operating Expenses | 655.77 | 707.59 | 719.44 | 785.71 | 840.31 | 693.13 | Upgrade |
Operating Income | -223.64 | -282.43 | -295.99 | -370.07 | -331.73 | -298.99 | Upgrade |
Interest Expense | -53.95 | -61.67 | -95.53 | -72.45 | -73.42 | -69.69 | Upgrade |
Interest & Investment Income | 40.41 | - | - | 4.2 | 14.32 | 6.1 | Upgrade |
Other Non Operating Income (Expenses) | -2.71 | -7.99 | -9.8 | -5.97 | -8.01 | -6.75 | Upgrade |
EBT Excluding Unusual Items | -239.9 | -352.09 | -401.31 | -444.28 | -398.83 | -369.32 | Upgrade |
Gain (Loss) on Sale of Assets | 1.5 | 1.88 | 8.63 | 323.88 | 178.15 | -33.27 | Upgrade |
Other Unusual Items | 117.68 | 90.62 | 107.77 | -121.39 | 20.81 | -9.39 | Upgrade |
Pretax Income | -120.72 | -259.59 | -284.91 | -241.79 | -199.87 | -411.98 | Upgrade |
Income Tax Expense | 5.99 | 5.99 | 5.83 | 22.3 | 14.95 | 10.07 | Upgrade |
Net Income | -126.71 | -265.59 | -290.74 | -264.09 | -214.82 | -422.05 | Upgrade |
Net Income to Common | -126.71 | -265.59 | -290.74 | -264.09 | -214.82 | -422.05 | Upgrade |
Shares Outstanding (Basic) | 5,000 | 5,000 | 3,212 | 3,212 | 3,212 | 3,212 | Upgrade |
Shares Outstanding (Diluted) | 5,000 | 5,000 | 3,212 | 3,212 | 3,212 | 3,212 | Upgrade |
Shares Change (YoY) | 55.68% | 55.68% | - | - | - | - | Upgrade |
EPS (Basic) | -0.03 | -0.05 | -0.09 | -0.08 | -0.07 | -0.13 | Upgrade |
EPS (Diluted) | -0.03 | -0.05 | -0.09 | -0.08 | -0.07 | -0.13 | Upgrade |
Free Cash Flow | 423.29 | 370.09 | 82.17 | -584.21 | -141.48 | -227.82 | Upgrade |
Free Cash Flow Per Share | 0.09 | 0.07 | 0.03 | -0.18 | -0.04 | -0.07 | Upgrade |
Gross Margin | 34.33% | 35.48% | 36.32% | 35.71% | 40.04% | 42.65% | Upgrade |
Operating Margin | -17.77% | -23.57% | -25.39% | -31.80% | -26.11% | -32.35% | Upgrade |
Profit Margin | -10.07% | -22.16% | -24.94% | -22.69% | -16.91% | -45.67% | Upgrade |
Free Cash Flow Margin | 33.63% | 30.88% | 7.05% | -50.20% | -11.14% | -24.65% | Upgrade |
EBITDA | -148.11 | -197.77 | -201.27 | -227.43 | -140.81 | -80.35 | Upgrade |
EBITDA Margin | -11.77% | -16.50% | -17.26% | -19.54% | -11.09% | -8.70% | Upgrade |
D&A For EBITDA | 75.52 | 84.66 | 94.72 | 142.64 | 190.92 | 218.64 | Upgrade |
EBIT | -223.64 | -282.43 | -295.99 | -370.07 | -331.73 | -298.99 | Upgrade |
EBIT Margin | -17.77% | -23.57% | -25.39% | -31.80% | -26.11% | -32.35% | Upgrade |
Advertising Expenses | - | 11.08 | 16.3 | 60.09 | 34.98 | 10.34 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.