Tantalizers PLC (NGX:TANTALIZER)
3.900
+0.110 (2.90%)
At close: Sep 11, 2026
Tantalizers Ratios and Metrics
Market cap in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,500 | 12,500 | 10,250 | 1,509 | 642 | 642 | |
Market Cap Growth | 62.50% | 21.95% | 579.05% | 135.00% | 0% | 0% |
Enterprise Value | 27,347 | 17,473 | 9,272 | 1,746 | 926 | 1,018 |
Last Close Price | 3.90 | 2.50 | 2.05 | 0.47 | 0.20 | 0.20 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 192.11 | 171.85 | - | - | - | - |
PS Ratio | 12.95 | 9.68 | 8.55 | 1.30 | 0.55 | 0.51 |
PB Ratio | 4.09 | 2.65 | 8.76 | 4.16 | 0.98 | 3.21 |
P/TBV Ratio | 4.09 | 2.72 | 9.91 | 7.01 | 1.30 | 22.26 |
P/FCF Ratio | 41.73 | 19.07 | 27.70 | 18.37 | - | - |
P/OCF Ratio | 36.31 | 16.67 | 27.51 | 13.06 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 18.16 | 13.54 | 7.74 | 1.50 | 0.80 | 0.80 |
EV/EBITDA Ratio | - | 3205.25 | - | - | - | - |
EV/FCF Ratio | 58.53 | 26.65 | 25.05 | 21.25 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.95 | 1.51 | 0.26 | 0.94 | 0.66 | 2.13 |
Debt / EBITDA Ratio | 121.78 | 1305.32 | - | - | - | - |
Debt / FCF Ratio | 19.93 | 10.85 | 0.81 | 4.16 | - | - |
Net Debt / Equity Ratio | 1.65 | 1.37 | -0.47 | 0.77 | 0.42 | 1.16 |
Net Debt / EBITDA Ratio | 102.63 | 1184.72 | 2.97 | -1.38 | -1.20 | -1.65 |
Net Debt / FCF Ratio | 16.79 | 9.85 | -1.49 | 3.38 | -0.47 | -1.64 |
Asset Turnover | 0.16 | 0.16 | 0.46 | 0.49 | 0.49 | 0.50 |
Inventory Turnover | 11.14 | 10.29 | 14.22 | 16.06 | 14.10 | 13.81 |
Quick Ratio | 0.14 | 0.08 | 0.61 | 0.09 | 0.23 | 0.32 |
Current Ratio | 0.17 | 0.11 | 0.75 | 0.21 | 0.33 | 0.44 |
Return on Equity (ROE) | 4.87% | 2.47% | -34.66% | -57.23% | -61.91% | -87.94% |
Return on Assets (ROA) | 0.09% | -0.48% | -6.78% | -7.72% | -9.68% | -8.15% |
Return on Invested Capital (ROIC) | 0.10% | -0.92% | -44.89% | -37.78% | -54.49% | -50.38% |
Return on Capital Employed (ROCE) | 0.30% | -1.30% | -19.50% | -42.60% | -33.50% | -49.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.74% | 0.58% | -2.59% | -19.26% | -41.12% | -33.44% |
FCF Yield | 2.40% | 5.24% | 3.61% | 5.44% | -90.95% | -22.03% |
Buyback Yield / Dilution | -19.21% | - | -55.68% | - | - | - |