Tantalizers PLC (NGX:TANTALIZER)
Nigeria · Delayed Price · Currency is NGN 4.500
+0.370 (8.96%)
At close: May 25, 2026
Tantalizers Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,372 | 1,291 | 1,198 | 1,166 | 1,164 | 1,270 | |
Revenue Growth (YoY) | 11.31% | 7.71% | 2.80% | 0.17% | -8.38% | 37.46% |
Cost of Revenue | 866.64 | 827.09 | 773.33 | 742.37 | 748.18 | 761.7 |
Gross Profit | 505.77 | 463.78 | 425.16 | 423.46 | 415.64 | 508.58 |
Selling, General & Admin | 761.04 | 750.64 | 829 | 862.83 | 940.29 | 951.42 |
Other Operating Expenses | -242.87 | -224.42 | -121.41 | -143.39 | -154.59 | -176.82 |
Operating Expenses | 518.17 | 526.22 | 707.59 | 719.44 | 785.71 | 840.31 |
Operating Income | -12.4 | -62.44 | -282.43 | -295.99 | -370.07 | -331.73 |
Interest Expense | -10.67 | -22.56 | -61.67 | -95.53 | -72.45 | -73.42 |
Interest & Investment Income | 63.61 | 85.4 | - | - | 4.2 | 14.32 |
Other Non Operating Income (Expenses) | 8.33 | -4.45 | -7.99 | -9.8 | -5.97 | -8.01 |
EBT Excluding Unusual Items | 48.88 | -4.05 | -352.09 | -401.31 | -444.28 | -398.83 |
Gain (Loss) on Sale of Assets | 1.67 | 10.3 | 1.88 | 8.63 | 323.88 | 178.15 |
Other Unusual Items | 71.51 | 77.45 | 90.62 | 107.77 | -121.39 | 20.81 |
Pretax Income | 122.06 | 83.7 | -259.59 | -284.91 | -241.79 | -199.87 |
Income Tax Expense | 10.96 | 10.96 | 5.99 | 5.83 | 22.3 | 14.95 |
Net Income | 111.1 | 72.74 | -265.59 | -290.74 | -264.09 | -214.82 |
Net Income to Common | 111.1 | 72.74 | -265.59 | -290.74 | -264.09 | -214.82 |
Shares Outstanding (Basic) | - | 5,000 | 5,000 | 3,212 | 3,212 | 3,212 |
Shares Outstanding (Diluted) | - | 5,000 | 5,000 | 3,212 | 3,212 | 3,212 |
Shares Change (YoY) | - | - | 55.68% | - | - | - |
EPS (Basic) | - | 0.01 | -0.05 | -0.09 | -0.08 | -0.07 |
EPS (Diluted) | - | 0.01 | -0.05 | -0.09 | -0.08 | -0.07 |
Free Cash Flow | 646.1 | 655.66 | 370.09 | 82.17 | -584.21 | -141.48 |
Free Cash Flow Per Share | - | 0.13 | 0.07 | 0.03 | -0.18 | -0.04 |
Gross Margin | 36.85% | 35.93% | 35.48% | 36.32% | 35.71% | 40.04% |
Operating Margin | -0.90% | -4.84% | -23.57% | -25.39% | -31.80% | -26.11% |
Profit Margin | 8.09% | 5.63% | -22.16% | -24.94% | -22.69% | -16.91% |
Free Cash Flow Margin | 47.08% | 50.79% | 30.88% | 7.05% | -50.20% | -11.14% |
EBITDA | 51.51 | 5.45 | -185.97 | -201.27 | -227.43 | -140.81 |
EBITDA Margin | 3.75% | 0.42% | -15.52% | -17.26% | -19.54% | -11.09% |
D&A For EBITDA | 63.9 | 67.89 | 96.46 | 94.72 | 142.64 | 190.92 |
EBIT | -12.4 | -62.44 | -282.43 | -295.99 | -370.07 | -331.73 |
EBIT Margin | -0.90% | -4.84% | -23.57% | -25.39% | -31.80% | -26.11% |
Effective Tax Rate | 8.98% | 13.10% | - | - | - | - |
Advertising Expenses | - | 6.03 | 11.08 | 16.3 | 60.09 | 34.98 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.