TotalEnergies Marketing Nigeria Plc (NGX:TOTAL)
Nigeria · Delayed Price · Currency is NGN 518.40
0.00 (0.00%)
At close: Oct 23, 2026
NGX:TOTAL Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 841,962 | 767,634 | 1,041,904 | 635,952 | 482,471 | 341,316 | |
Revenue Growth | 0.76% | -26.32% | 63.83% | 31.81% | 41.36% | 66.72% |
Cost of Revenue | 742,956 | 677,643 | 917,492 | 551,409 | 419,386 | 284,319 |
Gross Profit | 99,006 | 89,990 | 124,412 | 84,543 | 63,085 | 56,997 |
Selling, General & Admin | 85,676 | 83,608 | 75,758 | 48,926 | 33,801 | 31,757 |
Other Operating Expenses | -4,464 | 3,748 | 6,155 | 265.42 | 1,235 | 1,165 |
Operating Expenses | 81,429 | 87,585 | 82,085 | 49,141 | 35,536 | 33,179 |
Operating Income | 17,577 | 2,405 | 42,326 | 35,402 | 27,550 | 23,818 |
Interest Expense | -17,374 | -25,620 | -25,876 | -10,201 | -5,392 | -1,770 |
Interest & Investment Income | 1,039 | 4,013 | 6,266 | 3,808 | 2,257 | 831.04 |
Currency Exchange Gain (Loss) | -197.82 | 1,484 | -4,911 | -11,501 | 71.88 | 2,163 |
Other Non Operating Income (Expenses) | 1,157 | - | - | - | - | - |
EBT Excluding Unusual Items | 2,202 | -17,718 | 17,805 | 17,508 | 24,486 | 25,042 |
Gain (Loss) on Sale of Assets | 5,412 | 5,406 | -318.84 | 241.02 | 153.57 | -101.57 |
Legal Settlements | -133.03 | -145.2 | -260.57 | -167.85 | -107.54 | -105.33 |
Other Unusual Items | - | - | 25,031 | - | - | - |
Pretax Income | 7,481 | -12,457 | 42,256 | 17,581 | 24,532 | 24,836 |
Income Tax Expense | 1,386 | 1,396 | 14,760 | 4,668 | 8,414 | 7,973 |
Net Income | 6,095 | -13,853 | 27,496 | 12,913 | 16,118 | 16,862 |
Net Income to Common | 6,095 | -13,853 | 27,496 | 12,913 | 16,118 | 16,862 |
Net Income Growth | - | - | 112.94% | -19.89% | -4.41% | 717.21% |
Shares Outstanding (Basic) | 340 | 340 | 340 | 340 | 340 | 340 |
Shares Outstanding (Diluted) | 340 | 340 | 340 | 340 | 340 | 340 |
Shares Change | 0.03% | - | - | - | - | - |
EPS (Basic) | 17.95 | -40.80 | 80.99 | 38.03 | 47.47 | 49.66 |
EPS (Diluted) | 17.95 | -40.80 | 80.99 | 38.03 | 47.47 | 49.66 |
EPS Growth | - | - | 112.94% | -19.89% | -4.41% | 717.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,519 | -8,277 | -14,228 | -7,265 | -6,874 | 52,545 |
Free Cash Flow Per Share | 16.25 | -24.38 | -41.91 | -21.40 | -20.25 | 154.76 |
Dividend Per Share | - | - | 40.000 | 25.000 | 25.000 | 22.200 |
Dividend Growth | - | - | 60.00% | 0% | 12.61% | 265.13% |
Gross Margin | 11.76% | 11.72% | 11.94% | 13.29% | 13.08% | 16.70% |
Operating Margin | 2.09% | 0.31% | 4.06% | 5.57% | 5.71% | 6.98% |
Profit Margin | 0.72% | -1.80% | 2.64% | 2.03% | 3.34% | 4.94% |
Free Cash Flow Margin | 0.66% | -1.08% | -1.37% | -1.14% | -1.43% | 15.39% |
EBITDA | 30,713 | 12,284 | 49,005 | 41,241 | 32,911 | 28,870 |
EBITDA Margin | 3.65% | 1.60% | 4.70% | 6.49% | 6.82% | 8.46% |
D&A For EBITDA | 13,137 | 9,879 | 6,678 | 5,839 | 5,361 | 5,051 |
EBIT | 17,577 | 2,405 | 42,326 | 35,402 | 27,550 | 23,818 |
EBIT Margin | 2.09% | 0.31% | 4.06% | 5.57% | 5.71% | 6.98% |
Effective Tax Rate | 18.53% | - | 34.93% | 26.55% | 34.30% | 32.10% |
Advertising Expenses | - | 1,420 | 1,930 | 613.45 | 625.93 | 628.37 |