UAC of Nigeria PLC (NGX:UACN)
Nigeria · Delayed Price · Currency is NGN 99.00
+2.70 (2.80%)
At close: Feb 19, 2026
UAC of Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 343,350 | 196,901 | 120,528 | 109,270 | 101,377 | |
Revenue Growth (YoY) | 74.38% | 63.36% | 10.30% | 7.79% | 24.61% |
Cost of Revenue | 267,369 | 150,594 | 99,210 | 95,033 | 83,837 |
Gross Profit | 75,981 | 46,306 | 21,319 | 14,237 | 17,540 |
Selling, General & Admin | 58,117 | 30,575 | 20,234 | 17,312 | 14,846 |
Other Operating Expenses | -2,229 | -2,840 | -1,113 | -1,202 | -808.69 |
Operating Expenses | 56,203 | 27,735 | 19,121 | 16,227 | 14,138 |
Operating Income | 19,778 | 18,571 | 2,197 | -1,990 | 3,402 |
Interest Expense | -19,898 | -6,527 | -3,491 | -3,466 | -1,476 |
Interest & Investment Income | 4,475 | 3,475 | 1,834 | 1,131 | 1,471 |
Earnings From Equity Investments | 3,423 | 722.6 | 859.6 | 103.44 | -895.44 |
Currency Exchange Gain (Loss) | 4,936 | 9,266 | 4,164 | 326.52 | 346.53 |
Other Non Operating Income (Expenses) | -6,863 | -172.93 | -247.04 | -106.64 | -31.13 |
EBT Excluding Unusual Items | 5,852 | 25,335 | 5,317 | -4,002 | 2,817 |
Gain (Loss) on Sale of Investments | 20.18 | -18.45 | -744.21 | 95.21 | 23.75 |
Gain (Loss) on Sale of Assets | 1,368 | 223.65 | 7,814 | 473.51 | 128.06 |
Asset Writedown | 244.69 | 19.68 | -186.37 | -932.31 | 1,139 |
Other Unusual Items | - | -12.78 | 139.96 | - | - |
Pretax Income | 7,484 | 25,547 | 12,340 | -4,365 | 4,108 |
Income Tax Expense | 6,980 | 9,237 | 3,432 | -365.81 | 1,519 |
Earnings From Continuing Operations | 503.55 | 16,311 | 8,908 | -4,000 | 2,589 |
Earnings From Discontinued Operations | - | - | - | 6.51 | -2.11 |
Net Income to Company | 503.55 | 16,311 | 8,908 | -3,993 | 2,587 |
Minority Interest in Earnings | 357.98 | -1,772 | 279.36 | 914.07 | -780.15 |
Net Income | 861.53 | 14,539 | 9,187 | -3,079 | 1,807 |
Net Income to Common | 861.53 | 14,539 | 9,187 | -3,079 | 1,807 |
Net Income Growth | -94.07% | 58.25% | - | - | -30.28% |
Shares Outstanding (Basic) | 2,971 | 2,926 | 2,926 | 2,896 | 2,896 |
Shares Outstanding (Diluted) | 2,971 | 2,926 | 2,926 | 2,896 | 2,896 |
Shares Change (YoY) | 1.53% | - | 1.03% | - | 0.52% |
EPS (Basic) | 0.29 | 4.97 | 3.14 | -1.06 | 0.62 |
EPS (Diluted) | 0.29 | 4.97 | 3.14 | -1.07 | 0.62 |
EPS Growth | -94.16% | 58.25% | - | - | -31.16% |
Free Cash Flow | -2,557 | 1,697 | -7,909 | 10,650 | -18,991 |
Free Cash Flow Per Share | -0.86 | 0.58 | -2.70 | 3.68 | -6.56 |
Dividend Per Share | - | 0.220 | 0.220 | 0.220 | 0.650 |
Dividend Growth | - | - | - | -66.15% | - |
Gross Margin | 22.13% | 23.52% | 17.69% | 13.03% | 17.30% |
Operating Margin | 5.76% | 9.43% | 1.82% | -1.82% | 3.36% |
Profit Margin | 0.25% | 7.38% | 7.62% | -2.82% | 1.78% |
Free Cash Flow Margin | -0.74% | 0.86% | -6.56% | 9.75% | -18.73% |
EBITDA | 25,369 | 21,854 | 5,158 | 506.44 | 5,541 |
EBITDA Margin | 7.39% | 11.10% | 4.28% | 0.46% | 5.46% |
D&A For EBITDA | 5,591 | 3,283 | 2,960 | 2,496 | 2,139 |
EBIT | 19,778 | 18,571 | 2,197 | -1,990 | 3,402 |
EBIT Margin | 5.76% | 9.43% | 1.82% | -1.82% | 3.36% |
Effective Tax Rate | 93.27% | 36.16% | 27.81% | - | 36.98% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.