UAC of Nigeria PLC (NGX:UACN)
Nigeria
· Delayed Price · Currency is NGN 29.00
-2.95 (-9.23%)
At close: Apr 3, 2025
UAC of Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 196,901 | 120,528 | 109,270 | 101,377 | 81,358 | Upgrade
|
| Revenue Growth (YoY) | 63.36% | 10.30% | 7.79% | 24.61% | 2.72% | Upgrade
|
| Cost of Revenue | 150,594 | 99,210 | 95,033 | 83,837 | 65,368 | Upgrade
|
| Gross Profit | 46,306 | 21,319 | 14,237 | 17,540 | 15,990 | Upgrade
|
| Selling, General & Admin | 30,575 | 20,234 | 17,312 | 14,846 | 13,457 | Upgrade
|
| Other Operating Expenses | -2,840 | -1,113 | -1,202 | -808.69 | -604.84 | Upgrade
|
| Operating Expenses | 27,735 | 19,121 | 16,227 | 14,138 | 12,875 | Upgrade
|
| Operating Income | 18,571 | 2,197 | -1,990 | 3,402 | 3,115 | Upgrade
|
| Interest Expense | -6,527 | -3,491 | -3,466 | -1,476 | -500.86 | Upgrade
|
| Interest & Investment Income | 3,475 | 1,834 | 1,131 | 1,471 | 1,062 | Upgrade
|
| Earnings From Equity Investments | 722.6 | 859.6 | 103.44 | -895.44 | 973.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 9,266 | 4,164 | 326.52 | 346.53 | 287.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -185.71 | -107.08 | -106.64 | -31.13 | -90.93 | Upgrade
|
| EBT Excluding Unusual Items | 25,322 | 5,457 | -4,002 | 2,817 | 4,846 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18.45 | -744.21 | 95.21 | 23.75 | -7.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 223.65 | 7,814 | 473.51 | 128.06 | 2.21 | Upgrade
|
| Asset Writedown | 19.68 | -186.37 | -932.31 | 1,139 | 234.27 | Upgrade
|
| Other Unusual Items | - | - | - | - | 10.68 | Upgrade
|
| Pretax Income | 25,547 | 12,340 | -4,365 | 4,108 | 5,085 | Upgrade
|
| Income Tax Expense | 9,237 | 3,432 | -365.81 | 1,519 | 1,697 | Upgrade
|
| Earnings From Continuing Operations | 16,311 | 8,908 | -4,000 | 2,589 | 3,388 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 6.51 | -2.11 | 469.66 | Upgrade
|
| Net Income to Company | 16,311 | 8,908 | -3,993 | 2,587 | 3,858 | Upgrade
|
| Minority Interest in Earnings | -1,772 | 279.36 | 914.07 | -780.15 | -1,266 | Upgrade
|
| Net Income | 14,539 | 9,187 | -3,079 | 1,807 | 2,592 | Upgrade
|
| Net Income to Common | 14,539 | 9,187 | -3,079 | 1,807 | 2,592 | Upgrade
|
| Net Income Growth | 58.25% | - | - | -30.28% | - | Upgrade
|
| Shares Outstanding (Basic) | 2,926 | 2,926 | 2,896 | 2,896 | 2,881 | Upgrade
|
| Shares Outstanding (Diluted) | 2,926 | 2,926 | 2,896 | 2,896 | 2,881 | Upgrade
|
| Shares Change (YoY) | - | 1.03% | - | 0.52% | - | Upgrade
|
| EPS (Basic) | 4.97 | 3.14 | -1.06 | 0.62 | 0.90 | Upgrade
|
| EPS (Diluted) | 4.97 | 3.14 | -1.07 | 0.62 | 0.90 | Upgrade
|
| EPS Growth | 58.25% | - | - | -31.16% | - | Upgrade
|
| Free Cash Flow | 1,697 | -7,909 | 10,650 | -18,991 | -3,154 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | -2.70 | 3.68 | -6.56 | -1.09 | Upgrade
|
| Dividend Per Share | 0.220 | 0.220 | 0.220 | 0.650 | 0.650 | Upgrade
|
| Dividend Growth | - | - | -66.15% | - | 550.00% | Upgrade
|
| Gross Margin | 23.52% | 17.69% | 13.03% | 17.30% | 19.65% | Upgrade
|
| Operating Margin | 9.43% | 1.82% | -1.82% | 3.36% | 3.83% | Upgrade
|
| Profit Margin | 7.38% | 7.62% | -2.82% | 1.78% | 3.19% | Upgrade
|
| Free Cash Flow Margin | 0.86% | -6.56% | 9.75% | -18.73% | -3.88% | Upgrade
|
| EBITDA | 21,854 | 5,158 | 506.44 | 5,541 | 5,136 | Upgrade
|
| EBITDA Margin | 11.10% | 4.28% | 0.46% | 5.46% | 6.31% | Upgrade
|
| D&A For EBITDA | 3,283 | 2,960 | 2,496 | 2,139 | 2,021 | Upgrade
|
| EBIT | 18,571 | 2,197 | -1,990 | 3,402 | 3,115 | Upgrade
|
| EBIT Margin | 9.43% | 1.82% | -1.82% | 3.36% | 3.83% | Upgrade
|
| Effective Tax Rate | 36.16% | 27.81% | - | 36.98% | 33.37% | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.