UAC of Nigeria PLC (NGX:UACN)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
33.00
-1.50 (-4.35%)
At close: May 8, 2025

UAC of Nigeria Income Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
212,348196,901120,528109,270101,37781,358
Upgrade
Revenue Growth (YoY)
55.61%63.36%10.30%7.79%24.61%2.72%
Upgrade
Cost of Revenue
160,880150,59499,21095,03383,83765,368
Upgrade
Gross Profit
51,46846,30621,31914,23717,54015,990
Upgrade
Selling, General & Admin
32,68330,57520,23417,31214,84613,457
Upgrade
Other Operating Expenses
-3,214-2,840-1,113-1,202-808.69-604.84
Upgrade
Operating Expenses
29,46927,73519,12116,22714,13812,875
Upgrade
Operating Income
21,99918,5712,197-1,9903,4023,115
Upgrade
Interest Expense
-8,444-6,527-3,491-3,466-1,476-500.86
Upgrade
Interest & Investment Income
3,4753,4751,8341,1311,4711,062
Upgrade
Earnings From Equity Investments
530.48722.6859.6103.44-895.44973.32
Upgrade
Currency Exchange Gain (Loss)
9,2669,2664,164326.52346.53287.06
Upgrade
Other Non Operating Income (Expenses)
-5,492-185.71-107.08-106.64-31.13-90.93
Upgrade
EBT Excluding Unusual Items
21,33425,3225,457-4,0022,8174,846
Upgrade
Gain (Loss) on Sale of Investments
-18.45-18.45-744.2195.2123.75-7.76
Upgrade
Gain (Loss) on Sale of Assets
223.65223.657,814473.51128.062.21
Upgrade
Asset Writedown
19.6819.68-186.37-932.311,139234.27
Upgrade
Other Unusual Items
-----10.68
Upgrade
Pretax Income
21,55925,54712,340-4,3654,1085,085
Upgrade
Income Tax Expense
7,8509,2373,432-365.811,5191,697
Upgrade
Earnings From Continuing Operations
13,70916,3118,908-4,0002,5893,388
Upgrade
Earnings From Discontinued Operations
---6.51-2.11469.66
Upgrade
Net Income to Company
13,70916,3118,908-3,9932,5873,858
Upgrade
Minority Interest in Earnings
-1,487-1,772279.36914.07-780.15-1,266
Upgrade
Net Income
12,22214,5399,187-3,0791,8072,592
Upgrade
Net Income to Common
12,22214,5399,187-3,0791,8072,592
Upgrade
Net Income Growth
-20.93%58.25%---30.28%-
Upgrade
Shares Outstanding (Basic)
2,9252,9262,9262,8962,8962,881
Upgrade
Shares Outstanding (Diluted)
2,9252,9262,9262,8962,8962,881
Upgrade
Shares Change (YoY)
0.22%-1.03%-0.52%-
Upgrade
EPS (Basic)
4.184.973.14-1.060.620.90
Upgrade
EPS (Diluted)
4.184.973.14-1.070.620.90
Upgrade
EPS Growth
-21.10%58.25%---31.16%-
Upgrade
Free Cash Flow
4,9051,697-7,90910,650-18,991-3,154
Upgrade
Free Cash Flow Per Share
1.680.58-2.703.68-6.56-1.09
Upgrade
Dividend Per Share
0.2200.2200.2200.2200.6500.650
Upgrade
Dividend Growth
----66.15%-550.00%
Upgrade
Gross Margin
24.24%23.52%17.69%13.03%17.30%19.65%
Upgrade
Operating Margin
10.36%9.43%1.82%-1.82%3.36%3.83%
Upgrade
Profit Margin
5.76%7.38%7.62%-2.82%1.78%3.19%
Upgrade
Free Cash Flow Margin
2.31%0.86%-6.56%9.75%-18.73%-3.88%
Upgrade
EBITDA
25,38621,8545,158506.445,5415,136
Upgrade
EBITDA Margin
11.96%11.10%4.28%0.46%5.46%6.31%
Upgrade
D&A For EBITDA
3,3883,2832,9602,4962,1392,021
Upgrade
EBIT
21,99918,5712,197-1,9903,4023,115
Upgrade
EBIT Margin
10.36%9.43%1.82%-1.82%3.36%3.83%
Upgrade
Effective Tax Rate
36.41%36.16%27.81%-36.98%33.37%
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.