UAC of Nigeria PLC (NGX:UACN)
Nigeria · Delayed Price · Currency is NGN 172.00
+5.20 (3.12%)
At close: Nov 6, 2026
UAC of Nigeria Financials Overview
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 703,891 | 340,473 | 196,901 | 120,528 | 109,270 | 101,377 |
Revenue Growth | 215.23% | 72.92% | 63.36% | 10.30% | 7.79% | 24.61% |
Gross Profit Gross Profit Growth | 181,519 | 78,342 | 46,306 | 21,319 | 14,237 | 17,540 |
Operating Income Operating Income Growth | 68,407 | 22,288 | 18,447 | 2,115 | -1,990 | 3,402 |
Net Income Net Income Growth | 26,463 | 10,587 | 14,539 | 9,187 | -3,079 | 1,807 |
Earnings Per Share EPS Growth | 9.06 | 3.62 | 4.97 | 3.14 | -1.07 | 0.62 |
EPS Growth | 262.20% | -27.18% | 58.25% | - | - | -31.16% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Paints Paints Growth | 47,173 | 44,855 | 36,362 | 23,890 | 19,208 | 15,355 |
Others Others Growth | 6,040 | 3,560 | 2,030 | 1,142 | 1,009 | 877.46 |
Packaged Food & Beverages Packaged Food & Beverages Growth | 469,199 | 201,665 | 58,034 | 28,705 | 23,341 | 23,751 |
Quick Service Restaurants (QSR) Quick Service Restaurants (QSR) Growth | 2,480 | 2,568 | 2,512 | 3,715 | 3,075 | 2,208 |
Edibles & Feed Edibles & Feed Growth | 76,355 | 91,605 | 102,818 | 66,942 | 65,939 | 62,711 |
Intergroup Intergroup Growth | -6,210 | -3,780 | -4,855 | -3,866 | -3,303 | -3,525 |
Total Total Growth | 595,038 | 340,473 | 196,901 | 120,528 | 109,270 | 101,377 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 31,543 | 50,911 | 40,594 | 25,270 | 16,197 | 11,410 |
Total Debt Total Debt Growth | 267,190 | 346,990 | 42,994 | 28,966 | 20,363 | 20,524 |
Net Cash (Debt) Net Cash Growth | -235,647 | -296,080 | -2,400 | -3,696 | -4,166 | -9,114 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -80.64 | -101.18 | -0.82 | -1.26 | -1.44 | -3.15 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 102,540 | 21,092 | 6,910 | -3,326 | 16,631 | -15,525 |
Capital Expenditures CapEx Growth | -9,625 | -7,123 | -5,213 | -4,583 | -5,981 | -3,466 |
Free Cash Flow Free Cash Flow Growth | 92,916 | 13,968 | 1,697 | -7,909 | 10,650 | -18,991 |
Free Cash Flow Growth | 810.40% | 723.31% | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 25.79% | 23.01% | 23.52% | 17.69% | 13.03% | 17.30% |
Operating Margin | 9.72% | 6.55% | 9.37% | 1.75% | -1.82% | 3.36% |
Pretax Margin | 6.21% | 4.82% | 12.97% | 10.24% | -3.99% | 4.05% |
Profit Margin | 3.76% | 3.11% | 7.38% | 7.62% | -2.82% | 1.78% |
FCF Margin | 13.20% | 4.10% | 0.86% | -6.56% | 9.75% | -18.73% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.000 | 1.000 | 0.220 | 0.220 | 0.220 | 0.650 |
Dividend Per Share Growth | 354.55% | 354.55% | 0% | 0% | -66.15% | 0% |
Dividend Yield | 0.58% | 1.10% | 0.70% | 1.71% | 2.15% | 6.84% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.02 | 25.15 | 6.33 | 4.09 | - | 15.15 |
Forward PE | 9.35 | 9.38 | 5.76 | 5.76 | 5.76 | 6.56 |
P/FCF Ratio | 5.42 | 19.06 | 54.24 | - | 2.82 | - |
PS Ratio | 0.72 | 0.78 | 0.47 | 0.31 | 0.27 | 0.27 |