Unilever Nigeria Plc (NGX:UNILEVER)
Nigeria · Delayed Price · Currency is NGN 147.95
-0.05 (-0.03%)
At close: Jul 24, 2026
Unilever Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 236,123 | 214,302 | 149,523 | 103,880 | 68,637 | 70,524 | |
Revenue Growth (YoY) | 28.53% | 43.32% | 43.94% | 51.35% | -2.67% | 35.07% |
Cost of Revenue | 134,594 | 124,777 | 94,374 | 69,368 | 42,037 | 50,162 |
Gross Profit | 101,529 | 89,525 | 55,149 | 34,512 | 26,601 | 20,362 |
Selling, General & Admin | 56,856 | 49,675 | 35,982 | 18,762 | 17,878 | 18,473 |
Other Operating Expenses | -1,350 | -1,022 | -621.92 | -933.27 | -77.9 | -37.35 |
Operating Expenses | 54,663 | 47,559 | 37,015 | 14,402 | 18,241 | 18,499 |
Operating Income | 46,865 | 41,966 | 18,134 | 20,110 | 8,360 | 1,863 |
Interest Expense | -1,432 | -246.93 | -2,315 | -2,893 | -694.7 | -63.23 |
Interest & Investment Income | 12,040 | 10,337 | 3,391 | 3,794 | 1,422 | 590.61 |
Currency Exchange Gain (Loss) | -1,344 | -329.11 | 3,440 | 880.39 | -363.17 | 436.6 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -766.27 |
EBT Excluding Unusual Items | 56,129 | 51,727 | 22,650 | 21,892 | 8,723 | 2,061 |
Asset Writedown | - | - | - | - | - | -0 |
Pretax Income | 56,749 | 51,727 | 22,650 | 21,892 | 8,723 | 2,061 |
Income Tax Expense | 23,357 | 19,528 | 7,506 | 5,477 | 3,345 | 1,373 |
Earnings From Continuing Operations | 33,391 | 32,199 | 15,143 | 16,414 | 5,379 | 688.27 |
Earnings From Discontinued Operations | - | - | - | -7,975 | -911.43 | 2,721 |
Net Income | 33,391 | 32,199 | 15,143 | 8,440 | 4,467 | 3,409 |
Net Income to Common | 33,391 | 32,199 | 15,143 | 8,440 | 4,467 | 3,409 |
Net Income Growth | 32.98% | 112.63% | 79.42% | 88.94% | 31.03% | - |
Shares Outstanding (Basic) | 5,743 | 5,745 | 5,745 | 5,745 | 5,745 | 5,745 |
Shares Outstanding (Diluted) | 5,743 | 5,745 | 5,745 | 5,745 | 5,745 | 5,745 |
Shares Change (YoY) | 0.17% | - | - | - | - | - |
EPS (Basic) | 5.81 | 5.60 | 2.64 | 1.47 | 0.78 | 0.59 |
EPS (Diluted) | 5.81 | 5.60 | 2.64 | 1.47 | 0.78 | 0.59 |
EPS Growth | 32.65% | 112.45% | 79.42% | 88.94% | 31.03% | - |
Free Cash Flow | 23,107 | 40,800 | 8,883 | -6,180 | 10,465 | 18,467 |
Free Cash Flow Per Share | 4.02 | 7.10 | 1.55 | -1.08 | 1.82 | 3.21 |
Dividend Per Share | 3.250 | 3.750 | 1.250 | 0.750 | 0.250 | 0.500 |
Dividend Growth | 85.71% | 200.00% | 66.67% | 200.00% | -50.00% | - |
Gross Margin | 43.00% | 41.77% | 36.88% | 33.22% | 38.76% | 28.87% |
Operating Margin | 19.85% | 19.58% | 12.13% | 19.36% | 12.18% | 2.64% |
Profit Margin | 14.14% | 15.02% | 10.13% | 8.13% | 6.51% | 4.83% |
Free Cash Flow Margin | 9.79% | 19.04% | 5.94% | -5.95% | 15.25% | 26.19% |
EBITDA | 49,675 | 44,725 | 20,550 | 22,921 | 10,780 | 5,148 |
EBITDA Margin | 21.04% | 20.87% | 13.74% | 22.07% | 15.71% | 7.30% |
D&A For EBITDA | 2,810 | 2,759 | 2,416 | 2,810 | 2,420 | 3,285 |
EBIT | 46,865 | 41,966 | 18,134 | 20,110 | 8,360 | 1,863 |
EBIT Margin | 19.85% | 19.58% | 12.13% | 19.36% | 12.18% | 2.64% |
Effective Tax Rate | 41.16% | 37.75% | 33.14% | 25.02% | 38.34% | 66.60% |