Union Dicon Salt Plc (NGX:UNIONDICON)
Nigeria · Delayed Price · Currency is NGN 23.75
0.00 (0.00%)
At close: Nov 4, 2026
Union Dicon Salt Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28.5 | 11.88 | - | - | - | - | |
Revenue Growth | 731.57% | - | - | - | - | - |
Cost of Revenue | 24.55 | 19.18 | 9.31 | 3.19 | 4.08 | 2.47 |
Gross Profit | 3.95 | -7.3 | -9.31 | -3.19 | -4.08 | -2.47 |
Selling, General & Admin | 294.79 | 250.85 | 359.41 | 81.83 | 179.61 | 110.36 |
Other Operating Expenses | -466.5 | -414.35 | -264.13 | -298.22 | -136.76 | -150.14 |
Operating Expenses | -152.54 | -144.34 | 96.35 | -214.69 | 43.97 | -39.13 |
Operating Income | 156.49 | 137.04 | -105.66 | 211.5 | -48.05 | 36.66 |
Interest & Investment Income | 3.5 | 3.5 | 3.9 | 3.96 | 3.38 | 3.38 |
Other Non Operating Income (Expenses) | 35.88 | -9.41 | -0.66 | -63.26 | -0.29 | -0.06 |
EBT Excluding Unusual Items | 195.87 | 131.14 | -102.42 | 152.21 | -44.96 | 39.97 |
Asset Writedown | - | - | - | -57.98 | - | - |
Pretax Income | 195.87 | 131.14 | -102.42 | 94.22 | -44.96 | 39.97 |
Income Tax Expense | 50.35 | 50.35 | 1.34 | 32.98 | -33.52 | 1.42 |
Net Income | 145.52 | 80.78 | -103.76 | 61.24 | -11.44 | 38.55 |
Net Income to Common | 145.52 | 80.78 | -103.76 | 61.24 | -11.44 | 38.55 |
Net Income Growth | - | - | - | - | - | -94.36% |
Shares Outstanding (Basic) | 273 | 273 | 273 | 273 | 273 | 273 |
Shares Outstanding (Diluted) | 273 | 273 | 273 | 273 | 273 | 273 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.53 | 0.30 | -0.38 | 0.22 | -0.04 | 0.14 |
EPS (Diluted) | 0.53 | 0.30 | -0.38 | 0.22 | -0.04 | 0.14 |
EPS Growth | - | - | - | - | - | -94.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 33,261 | 13,469 | 588.26 | -90.87 | 76.12 | 2.02 |
Free Cash Flow Per Share | 121.68 | 49.27 | 2.15 | -0.33 | 0.28 | 0.01 |
Gross Margin | 13.86% | -61.41% | - | - | - | - |
Operating Margin | 549.14% | 1153.15% | - | - | - | - |
Profit Margin | 510.64% | 679.77% | - | - | - | - |
Free Cash Flow Margin | 116714.41% | 113338.12% | - | - | - | - |
EBITDA | 171.76 | 156.21 | -103.97 | 213.2 | -46.94 | 37.31 |
EBITDA Margin | 602.72% | 1314.42% | - | - | - | - |
D&A For EBITDA | 15.27 | 19.17 | 1.69 | 1.69 | 1.11 | 0.65 |
EBIT | 156.49 | 137.04 | -105.66 | 211.5 | -48.05 | 36.66 |
EBIT Margin | 549.14% | 1153.15% | - | - | - | - |
Effective Tax Rate | 25.71% | 38.40% | - | 35.00% | - | 3.56% |
Advertising Expenses | - | 19.96 | 4.98 | 2.63 | 4.44 | 0.15 |