Union Dicon Salt Plc (NGX:UNIONDICON)
23.75
0.00 (0.00%)
At close: Aug 14, 2026
Union Dicon Salt Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24.89 | 11.88 | - | - | - | - | |
Revenue Growth | - | - | - | - | - | - |
Cost of Revenue | 14.44 | 19.18 | 9.31 | 3.19 | 4.08 | 2.47 |
Gross Profit | 10.45 | -7.3 | -9.31 | -3.19 | -4.08 | -2.47 |
Selling, General & Admin | 250.29 | 250.85 | 359.41 | 81.83 | 179.61 | 110.36 |
Other Operating Expenses | -346.16 | -414.35 | -264.13 | -298.22 | -136.76 | -150.14 |
Operating Expenses | -82.81 | -144.34 | 96.35 | -214.69 | 43.97 | -39.13 |
Operating Income | 93.26 | 137.04 | -105.66 | 211.5 | -48.05 | 36.66 |
Interest & Investment Income | 3.5 | 3.5 | 3.9 | 3.96 | 3.38 | 3.38 |
Other Non Operating Income (Expenses) | 8.28 | -9.41 | -0.66 | -63.26 | -0.29 | -0.06 |
EBT Excluding Unusual Items | 105.04 | 131.14 | -102.42 | 152.21 | -44.96 | 39.97 |
Asset Writedown | - | - | - | -57.98 | - | - |
Pretax Income | 105.04 | 131.14 | -102.42 | 94.22 | -44.96 | 39.97 |
Income Tax Expense | 50.35 | 50.35 | 1.34 | 32.98 | -33.52 | 1.42 |
Net Income | 54.69 | 80.78 | -103.76 | 61.24 | -11.44 | 38.55 |
Net Income to Common | 54.69 | 80.78 | -103.76 | 61.24 | -11.44 | 38.55 |
Net Income Growth | - | - | - | - | - | -94.36% |
Shares Outstanding (Basic) | 273 | 273 | 273 | 273 | 273 | 273 |
Shares Outstanding (Diluted) | 273 | 273 | 273 | 273 | 273 | 273 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.20 | 0.30 | -0.38 | 0.22 | -0.04 | 0.14 |
EPS (Diluted) | 0.20 | 0.30 | -0.38 | 0.22 | -0.04 | 0.14 |
EPS Growth | - | - | - | - | - | -94.36% |
Free Cash Flow | 19,343 | 13,469 | 588.26 | -90.87 | 76.12 | 2.02 |
Free Cash Flow Per Share | 70.76 | 49.27 | 2.15 | -0.33 | 0.28 | 0.01 |
Gross Margin | 41.98% | -61.41% | - | - | - | - |
Operating Margin | 374.71% | 1153.15% | - | - | - | - |
Profit Margin | 219.74% | 679.77% | - | - | - | - |
Free Cash Flow Margin | 77716.22% | 113338.12% | - | - | - | - |
EBITDA | 112.05 | 156.21 | -103.97 | 213.2 | -46.94 | 37.31 |
EBITDA Margin | 450.21% | 1314.42% | - | - | - | - |
D&A For EBITDA | 18.79 | 19.17 | 1.69 | 1.69 | 1.11 | 0.65 |
EBIT | 93.26 | 137.04 | -105.66 | 211.5 | -48.05 | 36.66 |
EBIT Margin | 374.71% | 1153.15% | - | - | - | - |
Effective Tax Rate | 47.93% | 38.40% | - | 35.00% | - | 3.56% |
Advertising Expenses | - | 19.96 | 4.98 | 2.63 | 4.44 | 0.15 |