VFD Group PLC (NGX:VFDGROUP)
Nigeria · Delayed Price · Currency is NGN 12.40
0.00 (0.00%)
At close: Nov 5, 2026
VFD Group Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Other Revenue | 90,846 | 68,656 | 56,531 | 34,007 | 12,143 |
| 90,846 | 68,656 | 56,531 | 34,007 | 12,143 | |
Revenue Growth | 26.40% | 21.45% | 66.23% | 180.07% | - |
Cost of Revenue | 1,039 | 2,602 | 1,882 | 735.01 | - |
Gross Profit | 89,806 | 66,055 | 54,649 | 33,272 | 12,143 |
Selling, General & Admin | 10,188 | 8,118 | 6,113 | 5,208 | 2,597 |
Other Operating Expenses | 14,030 | 11,699 | 10,105 | 6,347 | 6,472 |
Operating Expenses | 27,903 | 23,156 | 19,490 | 12,669 | 10,107 |
Operating Income | 61,904 | 42,899 | 35,159 | 20,604 | 2,035 |
Interest Expense | -49,592 | -38,204 | -35,413 | -25,333 | - |
Earnings From Equity Investments | 181.22 | 132.15 | 34.39 | 375.14 | 334.81 |
Currency Exchange Gain (Loss) | 1,435 | 1,611 | 1,654 | 2,130 | 1,088 |
Other Non Operating Income (Expenses) | 872.41 | 1,312 | 957.42 | 715.86 | - |
EBT Excluding Unusual Items | 14,800 | 7,750 | 2,391 | -1,509 | 3,458 |
Gain (Loss) on Sale of Investments | 100.9 | 184.6 | 1,448 | 28.05 | 2,719 |
Gain (Loss) on Sale of Assets | 1,254 | 2,741 | 568.77 | 71.44 | 181.23 |
Asset Writedown | 5,364 | 3,500 | 5,622 | 229.93 | 2,223 |
Other Unusual Items | - | - | -13.75 | 158.64 | - |
Pretax Income | 21,519 | 14,176 | 10,016 | -1,021 | 8,582 |
Income Tax Expense | 5,437 | 4,460 | 2,270 | -270.59 | 1,746 |
Earnings From Continuing Operations | 16,082 | 9,716 | 7,746 | -750.44 | 6,836 |
Earnings From Discontinued Operations | - | - | 946.88 | - | - |
Net Income to Company | 16,082 | 9,716 | 8,693 | -750.44 | 6,836 |
Minority Interest in Earnings | -4,160 | -2,470 | -2,428 | -1,712 | -1,476 |
Net Income | 11,922 | 7,246 | 6,265 | -2,463 | 5,360 |
Net Income to Common | 11,922 | 7,246 | 6,265 | -2,463 | 5,360 |
Net Income Growth | 54.66% | 15.66% | - | - | - |
Shares Outstanding (Basic) | 7,601 | 7,601 | 7,601 | 5,702 | 5,701 |
Shares Outstanding (Diluted) | 7,601 | 7,601 | 7,601 | 5,702 | 5,701 |
Shares Change | -33.33% | - | 33.31% | 0.02% | - |
EPS (Basic) | 1.57 | 0.95 | 0.82 | -0.43 | 0.94 |
EPS (Diluted) | 1.57 | 0.95 | 0.82 | -0.43 | 0.94 |
EPS Growth | 134.22% | 15.85% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 122,095 | 107,349 | -42,456 | -13,530 | 20,774 |
Free Cash Flow Per Share | 16.06 | 14.12 | -5.58 | -2.37 | 3.64 |
Dividend Per Share | 0.250 | 0.250 | 0.417 | - | - |
Dividend Growth | -40.01% | -40.01% | - | - | - |
Gross Margin | 98.86% | 96.21% | 96.67% | 97.84% | 100.00% |
Operating Margin | 68.14% | 62.48% | 62.19% | 60.59% | 16.76% |
Profit Margin | 13.12% | 10.55% | 11.08% | -7.24% | 44.14% |
Free Cash Flow Margin | 134.40% | 156.36% | -75.10% | -39.79% | 171.08% |
EBITDA | 64,158 | 45,476 | 37,186 | 21,565 | 2,703 |
EBITDA Margin | 70.62% | 66.24% | 65.78% | 63.41% | 22.26% |
D&A For EBITDA | 2,254 | 2,578 | 2,027 | 961.3 | 667.32 |
EBIT | 61,904 | 42,899 | 35,159 | 20,604 | 2,035 |
EBIT Margin | 68.14% | 62.48% | 62.19% | 60.59% | 16.76% |
Effective Tax Rate | 25.26% | 31.46% | 22.67% | - | 20.34% |
Advertising Expenses | - | - | - | 1,817 | - |