Coronation Insurance Plc (NGX:WAPIC)
Nigeria
· Delayed Price · Currency is NGN 2.200
+0.120 (5.77%)
At close: Apr 24, 2025
Coronation Insurance Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 48,859 | 15,224 | 11,120 | 8,751 | 7,360 | Upgrade
|
| Total Interest & Dividend Income | 3,865 | 1,959 | 1,096 | 1,644 | 1,141 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,232 | -866.12 | -1,057 | 134.73 | -166.7 | Upgrade
|
| Other Revenue | 2,166 | - | - | 915.49 | 2,109 | Upgrade
|
| Total Revenue | 59,122 | 16,316 | 11,158 | 11,446 | 10,439 | Upgrade
|
| Revenue Growth (YoY) | 262.35% | 46.22% | -2.51% | 9.65% | -1.97% | Upgrade
|
| Policy Benefits | 28,130 | 15,136 | 11,519 | 5,708 | 3,195 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 2,710 | 2,983 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 182.76 | 154.49 | Upgrade
|
| Depreciation & Amortization | - | - | - | 431.95 | 449.69 | Upgrade
|
| Selling, General & Administrative | - | - | - | 2,982 | 2,792 | Upgrade
|
| Provision for Bad Debts | - | - | - | 39.26 | - | Upgrade
|
| Other Operating Expenses | 991.34 | 568.5 | 933.78 | 579.87 | -27.38 | Upgrade
|
| Reinsurance Income or Expense | -20,633 | - | - | - | - | Upgrade
|
| Total Operating Expenses | 49,754 | 15,705 | 12,453 | 14,148 | 10,608 | Upgrade
|
| Operating Income | 9,367 | 611.16 | -1,294 | -2,702 | -169.58 | Upgrade
|
| Interest Expense | - | - | - | -54.95 | -30.04 | Upgrade
|
| Earnings From Equity Investments | 3,834 | 675.96 | -2,235 | 501.43 | 1,318 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2,071 | 1,714 | 634.82 | 669.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -75.82 | - | -261.84 | -199.2 | Upgrade
|
| EBT Excluding Unusual Items | 13,202 | 3,282 | -1,816 | -1,883 | 1,588 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 18.2 | 5.25 | Upgrade
|
| Asset Writedown | - | - | - | -247.71 | -448 | Upgrade
|
| Other Unusual Items | - | -1,065 | - | - | - | Upgrade
|
| Pretax Income | 13,202 | 2,217 | -1,816 | -2,112 | 1,145 | Upgrade
|
| Income Tax Expense | 3,299 | 398.11 | 151.96 | 470.39 | -56.95 | Upgrade
|
| Net Income | 9,903 | 1,819 | -1,968 | -2,583 | 1,202 | Upgrade
|
| Net Income to Common | 9,903 | 1,819 | -1,968 | -2,583 | 1,202 | Upgrade
|
| Net Income Growth | 444.43% | - | - | - | 460.90% | Upgrade
|
| Shares Outstanding (Basic) | 23,992 | 23,921 | 23,921 | 23,921 | 23,921 | Upgrade
|
| Shares Outstanding (Diluted) | 23,992 | 23,921 | 23,921 | 23,921 | 23,921 | Upgrade
|
| Shares Change (YoY) | 0.30% | - | - | - | 79.70% | Upgrade
|
| EPS (Basic) | 0.41 | 0.08 | -0.08 | -0.11 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.41 | 0.08 | -0.08 | -0.11 | 0.05 | Upgrade
|
| EPS Growth | 442.82% | - | - | - | 212.14% | Upgrade
|
| Free Cash Flow | 17,856 | 6,075 | -1,318 | -1,831 | 261.8 | Upgrade
|
| Free Cash Flow Per Share | 0.74 | 0.25 | -0.06 | -0.08 | 0.01 | Upgrade
|
| Operating Margin | 15.84% | 3.75% | -11.60% | -23.61% | -1.63% | Upgrade
|
| Profit Margin | 16.75% | 11.15% | -17.63% | -22.56% | 11.52% | Upgrade
|
| Free Cash Flow Margin | 30.20% | 37.23% | -11.81% | -15.99% | 2.51% | Upgrade
|
| EBITDA | 10,135 | 1,054 | -1,001 | -2,273 | 244.6 | Upgrade
|
| EBITDA Margin | 17.14% | 6.46% | -8.97% | -19.86% | 2.34% | Upgrade
|
| D&A For EBITDA | 767.44 | 443.32 | 293.89 | 429.17 | 414.18 | Upgrade
|
| EBIT | 9,367 | 611.16 | -1,294 | -2,702 | -169.58 | Upgrade
|
| EBIT Margin | 15.84% | 3.75% | -11.60% | -23.61% | -1.62% | Upgrade
|
| Effective Tax Rate | 24.99% | 17.96% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.