NMSE:LHN Ratios and Metrics

Market cap in millions NAD. Fiscal year is January - December.

Millions NAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,749	2,499	1,978	1,496	980	1,329
Market Cap Growth	174.99%	26.30%	32.23%	52.69%	-26.30%	-19.10%
Last Close Price	5.50	3.83	2.56	1.57	0.82	0.89
PE Ratio	6.56	5.97	5.60	4.27	3.23	4.14
PS Ratio	3.15	2.86	2.67	2.01	1.36	2.08
PB Ratio	0.99	0.90	0.72	0.54	0.36	0.51
P/FCF Ratio	63.68	57.88	3.56	126.43	-	-
P/OCF Ratio	52.72	47.92	3.54	71.98	-	-
Debt / Equity Ratio	1.06	1.06	1.15	0.94	0.81	0.56
Debt / FCF Ratio	68.03	68.03	5.66	220.58	-	-
Net Debt / Equity Ratio	0.80	0.80	0.89	0.83	0.70	0.38
Net Debt / FCF Ratio	51.40	51.40	4.37	195.70	-4.23	-3.31
Return on Equity (ROE)	15.16%	15.16%	12.78%	12.75%	11.43%	12.86%
Return on Assets (ROA)	6.02%	6.02%	5.52%	6.08%	6.12%	8.21%
Earnings Yield	15.23%	16.76%	17.86%	23.42%	30.95%	24.14%
FCF Yield	1.57%	1.73%	28.11%	0.79%	-45.97%	-22.27%
Dividend Yield	17.10%	21.88%	27.59%	44.72%	55.43%	25.41%
Payout Ratio	91.05%	91.05%	112.04%	78.08%	63.42%	35.06%
Total Shareholder Return	17.10%	21.88%	27.59%	44.72%	55.43%	25.41%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.