5paisa Capital Limited (NSE:5PAISA)
India · Delayed Price · Currency is INR 346.55
+0.95 (0.27%)
Oct 16, 2026, 3:29 PM IST
5paisa Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Interest and Dividend Income | 1,577 | 1,385 | 1,304 | 1,352 | 1,019 | 809.91 |
Total Interest Expense | 290.57 | 264.08 | 182.11 | 242.23 | 162.67 | 198.79 |
Net Interest Income | 1,286 | 1,121 | 1,122 | 1,110 | 856.25 | 611.12 |
Brokerage Commission | 1,818 | 1,810 | 2,292 | 2,594 | 2,360 | 2,160 |
Gain on Sale of Investments (Rev) | 1.76 | 1.76 | 1.77 | 1.36 | - | 6.17 |
Other Revenue | -0.34 | 0.86 | 0.92 | 0.02 | 15.03 | 0.54 |
| 3,105 | 2,934 | 3,416 | 3,705 | 3,231 | 2,778 | |
Revenue Growth | 6.52% | -14.12% | -7.79% | 14.67% | 16.32% | 56.97% |
Salaries & Employee Benefits | 918.34 | 886.24 | 740.3 | 895.06 | 590.74 | 421.93 |
Cost of Services Provided | 338.89 | 338.89 | 356 | 535.22 | 560.14 | 963.2 |
Other Operating Expenses | 1,093 | 923.22 | 1,235 | 1,456 | 1,348 | 1,160 |
Total Operating Expenses | 2,546 | 2,342 | 2,504 | 2,984 | 2,639 | 2,596 |
Operating Income | 558.86 | 592.14 | 912.12 | 720.99 | 591.97 | 181.74 |
EBT Excluding Unusual Items | 558.86 | 592.14 | 912.12 | 720.99 | 591.97 | 181.74 |
Gain (Loss) on Sale of Investments | - | - | - | - | -11.08 | - |
Pretax Income | 559.61 | 592.89 | 912.19 | 721.26 | 580.89 | 185.04 |
Income Tax Expense | 141.78 | 151.05 | 229.85 | 176.85 | 145.22 | 47.68 |
Net Income | 417.83 | 441.84 | 682.34 | 544.41 | 435.67 | 137.36 |
Net Income to Common | 417.83 | 441.84 | 682.34 | 544.41 | 435.67 | 137.36 |
Net Income Growth | -11.62% | -35.25% | 25.34% | 24.96% | 217.17% | -6.49% |
Shares Outstanding (Basic) | 38 | 31 | 31 | 31 | 30 | 29 |
Shares Outstanding (Diluted) | 39 | 31 | 31 | 33 | 30 | 29 |
Shares Change | 23.29% | -0.09% | -4.15% | 7.47% | 3.47% | 14.51% |
EPS (Basic) | 10.87 | 14.14 | 21.86 | 17.65 | 14.42 | 4.72 |
EPS (Diluted) | 10.85 | 14.13 | 21.79 | 16.67 | 14.33 | 4.68 |
EPS Growth | -28.26% | -35.15% | 30.71% | 16.33% | 206.20% | -18.32% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -4,248 | -1,106 | 899.03 | -1,111 | 110.28 | -1,481 |
Free Cash Flow Per Share | -110.28 | -35.36 | 28.72 | -34.02 | 3.63 | -50.41 |
Operating Margin | 18.00% | 20.18% | 26.70% | 19.46% | 18.32% | 6.54% |
Profit Margin | 13.46% | 15.06% | 19.97% | 14.69% | 13.48% | 4.95% |
Free Cash Flow Margin | -136.80% | -37.70% | 26.32% | -29.99% | 3.41% | -53.31% |
Effective Tax Rate | 25.34% | 25.48% | 25.20% | 24.52% | 25.00% | 25.77% |
Revenue as Reported | 3,397 | 3,199 | 3,598 | 3,947 | 3,394 | 2,980 |