Aadhar Housing Finance Limited (NSE:AADHARHFC)

Activision Blizzard Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	28,500	27,190	22,752	17,763	15,383	14,269
Total Interest Expense	12,130	11,581	9,715	7,836	7,382	7,941
Net Interest Income	16,370	15,609	13,037	9,927	8,001	6,329
Commissions and Fees	2,036	1,994	1,684	1,047	735.6	758
Gain (Loss) on Sale of Investments	222.4	222.4	223.7	317.9	234.6	87.8
Other Revenue	1,713	1,683	1,211	1,306	932.5	640.3
Revenue Before Loan Losses	20,341	19,508	16,155	12,599	9,904	7,815
Provision for Loan Losses	651.1	570.7	412.3	492.1	487.1	552.3
Revenue	19,690	18,938	15,743	12,107	9,417	7,263
Revenue Growth (YoY)	18.23%	20.29%	30.03%	28.56%	29.67%	42.39%
Salaries & Employee Benefits	4,822	4,645	4,035	3,220	2,482	1,888
Cost of Services Provided	822.9	822.9	622.1	460.9	254.7	233
Other Operating Expenses	1,568	1,482	1,277	1,053	872.6	703.5
Total Operating Expenses	7,475	7,202	6,143	4,899	3,742	2,937
Operating Income	12,214	11,735	9,599	7,207	5,675	4,326
EBT Excluding Unusual Items	12,214	11,735	9,599	7,207	5,675	4,326
Other Unusual Items	-	-	-	-250	-	-
Pretax Income	12,212	11,733	9,596	6,958	5,674	4,325
Income Tax Expense	2,722	2,614	2,100	1,511	1,225	923.8
Net Income	9,490	9,118	7,496	5,448	4,449	3,401
Net Income to Common	9,490	9,118	7,496	5,448	4,449	3,401
Net Income Growth	18.11%	21.64%	37.61%	22.46%	30.79%	79.60%
Shares Outstanding (Basic)	430	425	395	395	395	395
Shares Outstanding (Diluted)	440	437	409	407	407	407
Shares Change (YoY)	6.30%	7.04%	0.41%	-0.06%	0.15%	25.12%
EPS (Basic)	22.05	21.43	18.99	13.80	11.27	8.62
EPS (Diluted)	21.55	20.85	18.35	13.39	10.93	8.37
EPS Growth	11.10%	13.62%	37.04%	22.51%	30.59%	43.57%
Free Cash Flow	-	-30,415	-25,655	-11,661	-9,186	-12,074
Free Cash Flow Per Share	-	-69.54	-62.79	-28.66	-22.56	-29.70
Operating Margin	62.03%	61.97%	60.98%	59.53%	60.27%	59.57%
Profit Margin	48.20%	48.15%	47.62%	45.00%	47.24%	46.83%
Free Cash Flow Margin	-	-160.60%	-162.97%	-96.32%	-97.54%	-166.25%
Effective Tax Rate	22.29%	22.28%	21.88%	21.71%	21.59%	21.36%
Revenue as Reported	32,471	31,089	25,870	20,435	17,286	15,756

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.