Aaradhya Disposal Industries Limited (NSE:AARADHYA)
123.05
-2.30 (-1.83%)
At close: Oct 1, 2026
NSE:AARADHYA Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,506 | 1,137 | 739.35 | 841.46 | 709.16 |
Other Revenue | 0.58 | 1.35 | - | - | - |
| 1,507 | 1,138 | 739.35 | 841.46 | 709.16 | |
Revenue Growth | 32.39% | 53.95% | -12.13% | 18.66% | 42.34% |
Cost of Revenue | 1,264 | 911.19 | 636.57 | 741.68 | 609.68 |
Gross Profit | 243.41 | 227.07 | 102.78 | 99.79 | 99.48 |
Selling, General & Admin | 19.45 | 16.89 | 10.7 | 11.35 | 8.92 |
Other Operating Expenses | 27.33 | 26.02 | 13.48 | 41.34 | 47.28 |
Operating Expenses | 68.55 | 67.95 | 38.07 | 67.5 | 79.59 |
Operating Income | 174.86 | 159.12 | 64.72 | 32.28 | 19.89 |
Interest Expense | -26.76 | -27.58 | -16.52 | -17.49 | -12.58 |
Interest & Investment Income | 3.03 | 0.13 | 0.13 | 0.08 | 0.18 |
Currency Exchange Gain (Loss) | -14.87 | -12.66 | 2.19 | -8.97 | -2.48 |
Other Non Operating Income (Expenses) | 17.55 | 22.48 | 10.82 | 4.92 | 8.89 |
EBT Excluding Unusual Items | 153.82 | 141.5 | 61.33 | 10.82 | 13.89 |
Gain (Loss) on Sale of Assets | - | 0.13 | - | 15.14 | 2.09 |
Other Unusual Items | -65.94 | - | 0.81 | - | - |
Pretax Income | 87.91 | 141.62 | 62.14 | 25.95 | 15.98 |
Income Tax Expense | 27.24 | 45 | 22.28 | 4.51 | 4.53 |
Net Income | 60.67 | 96.62 | 39.86 | 21.45 | 11.45 |
Net Income to Common | 60.67 | 96.62 | 39.86 | 21.45 | 11.45 |
Net Income Growth | -37.20% | 142.41% | 85.84% | 87.40% | 94.67% |
Shares Outstanding (Basic) | 14 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 14 | 10 | 10 | 10 | 10 |
Shares Change | 38.03% | 2.67% | - | - | 0.15% |
EPS (Basic) | 4.29 | 9.43 | 3.99 | 2.15 | 1.15 |
EPS (Diluted) | 4.29 | 9.43 | 3.99 | 2.15 | 1.15 |
EPS Growth | -54.51% | 136.34% | 85.66% | 87.40% | 94.37% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -237.22 | 19.51 | -32.65 | -151.65 | -64.15 |
Free Cash Flow Per Share | -16.77 | 1.90 | -3.27 | -15.20 | -6.43 |
Gross Margin | 16.15% | 19.95% | 13.90% | 11.86% | 14.03% |
Operating Margin | 11.60% | 13.98% | 8.75% | 3.84% | 2.80% |
Profit Margin | 4.03% | 8.49% | 5.39% | 2.55% | 1.61% |
Free Cash Flow Margin | -15.74% | 1.71% | -4.42% | -18.02% | -9.05% |
EBITDA | 196.63 | 183.71 | 78.61 | 47.11 | 43.28 |
EBITDA Margin | 13.05% | 16.14% | 10.63% | 5.60% | 6.10% |
D&A For EBITDA | 21.77 | 24.59 | 13.89 | 14.82 | 23.39 |
EBIT | 174.86 | 159.12 | 64.72 | 32.28 | 19.89 |
EBIT Margin | 11.60% | 13.98% | 8.75% | 3.84% | 2.80% |
Effective Tax Rate | 30.98% | 31.77% | 35.86% | 17.36% | 28.37% |
Revenue as Reported | 1,531 | 1,166 | 759.13 | 865.11 | 723.88 |
Advertising Expenses | 0.06 | 0.05 | 0.12 | 0.18 | 0.11 |