ABM International Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	-21.49	-13.65	-34.11	-66.99	13.72
Depreciation & Amortization	0.21	0.31	0.39	0.5	0.59
Loss (Gain) From Sale of Assets	-	-	-	-	-0.43
Loss (Gain) From Sale of Investments	-	-	-	-5.8	-0.19
Other Operating Activities	-2.75	-7.29	-11.96	-25.71	-4.51
Change in Accounts Receivable	18.06	12.25	-19.15	6.3	17.88
Change in Inventory	74.69	41.81	-6.46	-121.9	33.57
Change in Accounts Payable	-50.41	-54.57	-15.28	137.2	-13.38
Change in Other Net Operating Assets	14.19	8.88	-9.59	-40.9	-13.46
Operating Cash Flow	32.51	-12.27	-96.16	-117.3	33.8
Operating Cash Flow Growth	-	-	-	-	-34.73%
Capital Expenditures	-	-0.09	-	-0.1	-0.47
Sale of Property, Plant & Equipment	-	-	-	-	0.23
Investment in Securities	-	-	-	13.3	1.04
Other Investing Activities	-0.87	0.7	-1.18	1.6	1.63
Investing Cash Flow	-0.87	0.62	-1.18	14.8	2.43
Short-Term Debt Issued	-	46.03	100.48	-	-
Total Debt Issued	-	46.03	100.48	-	-
Short-Term Debt Repaid	-62.89	-	-	-	-
Total Debt Repaid	-62.89	-	-	-	-
Net Debt Issued (Repaid)	-62.89	46.03	100.48	-	-
Financing Cash Flow	-62.89	46.03	100.48	-	-
Miscellaneous Cash Flow Adjustments	-	-	-0	-	-0
Net Cash Flow	-31.25	34.38	3.15	-102.5	36.23
Free Cash Flow	32.51	-12.35	-96.16	-117.4	33.33
Free Cash Flow Growth	-	-	-	-	-35.55%
Free Cash Flow Margin	5.97%	-1.54%	-10.27%	-13.75%	2.63%
Free Cash Flow Per Share	3.30	-1.31	-10.22	-12.48	3.54
Cash Interest Paid	2.09	1.12	2.93	0.1	0.37
Cash Income Tax Paid	2.14	1.64	1.31	3.3	11.84
Levered Free Cash Flow	41.58	-7.37	-83.02	-80.62	33.05
Unlevered Free Cash Flow	43.29	-6.67	-80.22	-80.55	33.28
Change in Working Capital	56.53	8.37	-50.48	-19.3	24.62