Accord Synergy Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	368.21	273.39	318.77	201.47	249.58
Revenue Growth (YoY)	34.69%	-14.24%	58.22%	-19.28%	-36.10%
Cost of Revenue	127.42	120.46	128.22	92.08	142.69
Gross Profit	240.79	152.92	190.55	109.39	106.89
Selling, General & Admin	-	0.9	1.66	1.23	0.89
Other Operating Expenses	232.01	165.66	182.76	103.72	158.23
Operating Expenses	233.13	167.81	188.24	109.56	163.9
Operating Income	7.66	-14.89	2.32	-0.17	-57.01
Interest Expense	-0.66	-0.1	-0.07	-0.49	-3.79
Interest & Investment Income	-	0.56	0.23	1.04	-
Other Non Operating Income (Expenses)	6.02	0.01	-0	-0	-0
EBT Excluding Unusual Items	13.03	-14.42	2.48	0.38	-60.8
Gain (Loss) on Sale of Investments	-	1.76	1.14	2	1.86
Gain (Loss) on Sale of Assets	-	-	-	-	-0.67
Other Unusual Items	-	-	-	-	-0.14
Pretax Income	13.03	-12.66	3.62	2.38	-59.74
Income Tax Expense	-0.32	0.07	-0.31	-0.6	-0.48
Net Income	13.35	-12.73	3.93	2.98	-59.26
Net Income to Common	13.35	-12.73	3.93	2.98	-59.26
Net Income Growth	-	-	31.72%	-	-
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
EPS (Basic)	3.84	-3.67	1.13	0.86	-17.07
EPS (Diluted)	3.84	-3.67	1.13	0.86	-17.07
EPS Growth	-	-	31.72%	-	-
Free Cash Flow	-4.78	-23.27	3.61	-38.61	36.23
Free Cash Flow Per Share	-1.38	-6.70	1.04	-11.12	10.44
Gross Margin	65.40%	55.94%	59.78%	54.30%	42.83%
Operating Margin	2.08%	-5.45%	0.73%	-0.08%	-22.84%
Profit Margin	3.62%	-4.66%	1.23%	1.48%	-23.75%
Free Cash Flow Margin	-1.30%	-8.51%	1.13%	-19.16%	14.52%
EBITDA	8.78	-13.64	6.13	4.44	-52.23
EBITDA Margin	2.38%	-4.99%	1.92%	2.21%	-20.93%
D&A For EBITDA	1.12	1.26	3.81	4.61	4.79
EBIT	7.66	-14.89	2.32	-0.17	-57.01
EBIT Margin	2.08%	-5.45%	0.73%	-0.08%	-22.84%
Revenue as Reported	374.23	275.79	320.14	204.52	251.44
Advertising Expenses	-	0.04	0.03	0.03	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.