Aegis Logistics Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	241,646	282,713	156,774	133,011	72,148	104,826
Market Cap Growth	-16.82%	80.33%	17.87%	84.36%	-31.17%	121.31%
Enterprise Value	264,075	306,098	168,253	140,277	76,631	107,711
Last Close Price	688.45	796.99	439.77	367.59	195.78	279.52
PE Ratio	31.39	42.62	27.54	28.73	20.18	46.93
Forward PE	28.59	40.97	27.75	25.03	16.83	27.68
PS Ratio	3.25	4.18	2.23	1.54	1.56	2.73
PB Ratio	2.82	4.94	3.51	3.29	3.19	5.13
P/TBV Ratio	4.08	6.13	4.04	3.78	3.31	5.42
P/FCF Ratio	-	-	400.90	-	-	126.64
P/OCF Ratio	-	50.65	23.92	37.11	25.76	23.74
PEG Ratio	1.18	2.32	1.22	1.02	0.56	1.46
EV/Sales Ratio	3.55	4.53	2.39	1.63	1.66	2.80
EV/EBITDA Ratio	21.68	28.97	19.16	21.93	14.68	28.30
EV/EBIT Ratio	25.00	32.12	21.36	25.41	16.76	33.54
EV/FCF Ratio	-	-	430.26	-	-	130.13
Debt / Equity Ratio	0.28	0.81	0.60	0.48	0.37	0.36
Debt / EBITDA Ratio	2.00	4.17	2.89	2.84	1.56	1.87
Debt / FCF Ratio	-	-	68.16	-	-	8.87
Net Debt / Equity Ratio	-0.04	0.31	0.26	0.13	0.33	0.21
Net Debt / EBITDA Ratio	-0.33	1.70	1.30	0.82	1.42	1.15
Net Debt / FCF Ratio	-	-4.65	29.13	-2.91	-6.55	5.28
Asset Turnover	-	0.70	0.93	1.54	1.30	1.28
Inventory Turnover	-	42.84	54.82	63.78	54.40	67.16
Quick Ratio	-	2.73	2.13	2.10	0.81	0.94
Current Ratio	-	3.21	2.73	2.44	1.01	1.19
Return on Equity (ROE)	-	15.47%	15.80%	16.19%	17.87%	13.15%
Return on Assets (ROA)	-	6.17%	6.46%	6.16%	8.03%	6.69%
Return on Invested Capital (ROIC)	10.27%	11.57%	12.09%	11.55%	13.59%	10.44%
Return on Capital Employed (ROCE)	-	9.60%	11.20%	9.20%	15.90%	12.50%
Earnings Yield	3.18%	2.35%	3.63%	3.48%	4.96%	2.13%
FCF Yield	-	-1.37%	0.25%	-1.35%	-1.57%	0.79%
Dividend Yield	1.16%	0.91%	1.76%	1.56%	1.28%	0.72%
Payout Ratio	-	20.31%	41.83%	46.34%	61.85%	21.76%
Buyback Yield / Dilution	0.05%	-	-	-	-0.01%	-0.01%
Total Shareholder Return	1.21%	0.91%	1.76%	1.56%	1.27%	0.70%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.