Aegis Logistics Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 15, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	263,619	282,713	156,774	133,011	72,148	104,826	Upgrade
Market Cap Growth	-8.26%	80.33%	17.87%	84.36%	-31.17%	121.31%	Upgrade
Enterprise Value	286,048	306,098	168,253	140,277	76,631	107,711	Upgrade
Last Close Price	751.05	796.99	439.77	367.59	195.78	279.52	Upgrade
PE Ratio	36.76	42.62	27.54	28.73	20.18	46.93	Upgrade
Forward PE	31.52	40.97	27.75	25.03	16.83	27.68	Upgrade
PS Ratio	3.55	4.18	2.23	1.54	1.56	2.73	Upgrade
PB Ratio	3.08	4.94	3.51	3.29	3.19	5.13	Upgrade
P/TBV Ratio	4.45	6.13	4.04	3.78	3.31	5.42	Upgrade
P/FCF Ratio	168.24	-	400.90	-	-	126.64	Upgrade
P/OCF Ratio	25.37	50.65	23.92	37.11	25.76	23.74	Upgrade
PEG Ratio	1.33	1.25	1.25	1.25	1.25	1.25	Upgrade
EV/Sales Ratio	3.85	4.53	2.39	1.63	1.66	2.80	Upgrade
EV/EBITDA Ratio	24.26	28.97	19.16	21.93	14.68	28.30	Upgrade
EV/EBIT Ratio	28.39	32.12	21.36	25.41	16.76	33.54	Upgrade
EV/FCF Ratio	182.56	-	430.26	-	-	130.13	Upgrade
Debt / Equity Ratio	0.28	0.81	0.60	0.48	0.37	0.36	Upgrade
Debt / EBITDA Ratio	2.07	4.17	2.89	2.84	1.56	1.87	Upgrade
Debt / FCF Ratio	15.56	-	68.16	-	-	8.87	Upgrade
Asset Turnover	0.68	0.70	0.93	1.54	1.30	1.28	Upgrade
Inventory Turnover	43.22	42.84	54.82	63.78	54.40	67.16	Upgrade
Quick Ratio	2.72	2.73	2.13	2.10	0.81	0.94	Upgrade
Current Ratio	3.02	3.21	2.73	2.44	1.01	1.19	Upgrade
Return on Equity (ROE)	13.47%	15.47%	15.80%	16.19%	17.87%	13.15%	Upgrade
Return on Assets (ROA)	5.74%	6.17%	6.46%	6.16%	8.03%	6.69%	Upgrade
Return on Capital (ROIC)	6.26%	6.82%	7.52%	7.61%	9.72%	7.88%	Upgrade
Return on Capital Employed (ROCE)	9.30%	9.60%	11.20%	9.20%	15.90%	12.50%	Upgrade
Earnings Yield	2.72%	2.35%	3.63%	3.48%	4.96%	2.13%	Upgrade
FCF Yield	0.59%	-1.37%	0.25%	-1.35%	-1.57%	0.79%	Upgrade
Dividend Yield	1.07%	0.91%	1.76%	1.56%	1.28%	0.72%	Upgrade
Payout Ratio	39.11%	20.31%	41.83%	46.34%	61.85%	21.76%	Upgrade
Buyback Yield / Dilution	0.09%	-	-	-	-0.01%	-0.01%	Upgrade
Total Shareholder Return	1.16%	0.91%	1.76%	1.56%	1.27%	0.70%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.