Aegis Logistics Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	254,282	282,713	156,774	133,011	72,148	104,826
Market Cap Growth	-8.53%	80.33%	17.87%	84.36%	-31.17%	121.31%
Enterprise Value	276,711	306,098	168,253	140,277	76,631	107,711
Last Close Price	724.45	796.99	439.77	367.59	195.78	279.52
PE Ratio	33.03	42.62	27.54	28.73	20.18	46.93
Forward PE	31.06	40.97	27.75	25.03	16.83	27.68
PS Ratio	3.42	4.18	2.23	1.54	1.56	2.73
PB Ratio	2.97	4.94	3.51	3.29	3.19	5.13
P/TBV Ratio	4.29	6.13	4.04	3.78	3.31	5.42
P/FCF Ratio	-	-	400.90	-	-	126.64
P/OCF Ratio	-	50.65	23.92	37.11	25.76	23.74
PEG Ratio	1.63	2.32	1.22	1.02	0.62	0.62
EV/Sales Ratio	3.72	4.53	2.39	1.63	1.66	2.80
EV/EBITDA Ratio	22.71	28.97	19.16	21.93	14.68	28.30
EV/EBIT Ratio	26.20	32.12	21.36	25.41	16.76	33.54
EV/FCF Ratio	-	-	430.26	-	-	130.13
Debt / Equity Ratio	0.28	0.81	0.60	0.48	0.37	0.36
Debt / EBITDA Ratio	2.00	4.17	2.89	2.84	1.56	1.87
Debt / FCF Ratio	-	-	68.16	-	-	8.87
Net Debt / Equity Ratio	-0.04	0.31	0.26	0.13	0.33	0.21
Net Debt / EBITDA Ratio	-0.33	1.70	1.30	0.82	1.42	1.15
Net Debt / FCF Ratio	-	-4.65	29.13	-2.91	-6.55	5.28
Asset Turnover	-	0.70	0.93	1.54	1.30	1.28
Inventory Turnover	-	42.84	54.82	63.78	54.40	67.16
Quick Ratio	-	2.73	2.13	2.10	0.81	0.94
Current Ratio	-	3.21	2.73	2.44	1.01	1.19
Return on Equity (ROE)	-	15.47%	15.80%	16.19%	17.87%	13.15%
Return on Assets (ROA)	-	6.17%	6.46%	6.16%	8.03%	6.69%
Return on Invested Capital (ROIC)	10.27%	11.57%	12.09%	11.55%	13.59%	10.44%
Return on Capital Employed (ROCE)	-	9.60%	11.20%	9.20%	15.90%	12.50%
Earnings Yield	3.03%	2.35%	3.63%	3.48%	4.96%	2.13%
FCF Yield	-	-1.37%	0.25%	-1.35%	-1.57%	0.79%
Dividend Yield	1.10%	0.91%	1.76%	1.56%	1.28%	0.72%
Payout Ratio	-	20.31%	41.83%	46.34%	61.85%	21.76%
Buyback Yield / Dilution	0.05%	-	-	-	-0.01%	-0.01%
Total Shareholder Return	1.15%	0.91%	1.76%	1.56%	1.27%	0.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.