Aegis Logistics Limited (NSE:AEGISLOG)
India flag India · Delayed Price · Currency is INR
1,348.00
-20.90 (-1.53%)
Jul 24, 2026, 3:30 PM IST

Aegis Logistics Statistics

Total Valuation

Aegis Logistics has a market cap or net worth of INR 473.71 billion. The enterprise value is 498.36 billion.

Market Cap473.71B
Enterprise Value 498.36B

Important Dates

The next estimated earnings date is Monday, August 3, 2026.

Earnings Date Aug 3, 2026
Ex-Dividend Date Jul 10, 2026

Share Statistics

Aegis Logistics has 351.00 million shares outstanding.

Current Share Class 351.00M
Shares Outstanding 351.00M
Shares Change (YoY) n/a
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 4.47%
Owned by Institutions (%) 17.03%
Float 122.04M

Valuation Ratios

The trailing PE ratio is 52.74 and the forward PE ratio is 41.52. Aegis Logistics's PEG ratio is 1.43.

PE Ratio 52.74
Forward PE 41.52
PS Ratio 5.68
PB Ratio 5.39
P/TBV Ratio 7.85
P/FCF Ratio 39.25
P/OCF Ratio 23.36
PEG Ratio 1.43
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 33.55, with an EV/FCF ratio of 41.30.

EV / Earnings 55.49
EV / Sales 5.98
EV / EBITDA 33.55
EV / EBIT 38.74
EV / FCF 41.30

Financial Position

The company has a current ratio of 1.71, with a Debt / Equity ratio of 0.47.

Current Ratio 1.71
Quick Ratio 1.46
Debt / Equity 0.47
Debt / EBITDA 2.79
Debt / FCF 3.44
Interest Coverage 9.60

Financial Efficiency

Return on equity (ROE) is 15.26% and return on invested capital (ROIC) is 11.89%.

Return on Equity (ROE) 15.26%
Return on Assets (ROA) 6.25%
Return on Invested Capital (ROIC) 11.89%
Return on Capital Employed (ROCE) 11.67%
Weighted Average Cost of Capital (WACC) 7.00%
Revenue Per Employee 72.91M
Profits Per Employee 7.86M
Employee Count1,143
Asset Turnover 0.65
Inventory Turnover 41.09

Taxes

In the past 12 months, Aegis Logistics has paid 3.27 billion in taxes.

Income Tax 3.27B
Effective Tax Rate 22.79%

Stock Price Statistics

The stock price has increased by +75.39% in the last 52 weeks. The beta is 0.57, so Aegis Logistics's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change +75.39%
50-Day Moving Average 1,023.29
200-Day Moving Average 793.87
Relative Strength Index (RSI) 59.24
Average Volume (20 Days) 2,702,442

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aegis Logistics had revenue of INR 83.33 billion and earned 8.98 billion in profits. Earnings per share was 25.59.

Revenue83.33B
Gross Profit 19.01B
Operating Income 12.87B
Pretax Income 14.33B
Net Income 8.98B
EBITDA 14.31B
EBIT 12.87B
Earnings Per Share (EPS) 25.59
Full Income Statement

Balance Sheet

The company has 44.14 billion in cash and 41.50 billion in debt, with a net cash position of 2.64 billion or 7.52 per share.

Cash & Cash Equivalents 44.14B
Total Debt 41.50B
Net Cash 2.64B
Net Cash Per Share 7.52
Equity (Book Value) 87.84B
Book Value Per Share 172.51
Working Capital 24.51B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 20.28 billion and capital expenditures -8.21 billion, giving a free cash flow of 12.07 billion.

Operating Cash Flow 20.28B
Capital Expenditures -8.21B
Depreciation & Amortization 1.44B
Net Borrowing -5.96B
Free Cash Flow 12.07B
FCF Per Share 34.38
Full Cash Flow Statement

Margins

Gross margin is 22.81%, with operating and profit margins of 15.44% and 10.78%.

Gross Margin 22.81%
Operating Margin 15.44%
Pretax Margin 17.20%
Profit Margin 10.78%
EBITDA Margin 17.17%
EBIT Margin 15.44%
FCF Margin 14.48%

Dividends & Yields

This stock pays an annual dividend of 8.70, which amounts to a dividend yield of 0.64%.

Dividend Per Share 8.70
Dividend Yield 0.64%
Dividend Growth (YoY) -16.25%
Years of Dividend Growth 2
Payout Ratio 41.97%
Buyback Yield n/a
Shareholder Yield 0.64%
Earnings Yield 1.90%
FCF Yield 2.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Aegis Logistics is 1,069.00, which is -20.70% lower than the current price. The consensus rating is "Buy".

Price Target 1,069.00
Price Target Difference -20.70%
Analyst Consensus Buy
Analyst Count 5
Revenue Growth Forecast (3Y) 33.09%
EPS Growth Forecast (3Y) 27.61%

Stock Splits

The last stock split was on September 16, 2015. It was a forward split with a ratio of 10.

Last Split Date Sep 16, 2015
Split Type Forward
Split Ratio 10

Scores

Aegis Logistics has an Altman Z-Score of 3.98 and a Piotroski F-Score of 6.

Altman Z-Score 3.98
Piotroski F-Score 6