Aegis Logistics Limited (NSE:AEGISLOG)
India flag India · Delayed Price · Currency is INR
1,323.70
+1.80 (0.14%)
Jul 3, 2026, 2:50 PM IST

Aegis Logistics Statistics

Total Valuation

Aegis Logistics has a market cap or net worth of INR 463.99 billion. The enterprise value is 482.58 billion.

Market Cap463.99B
Enterprise Value 482.58B

Important Dates

The next estimated earnings date is Monday, August 3, 2026.

Earnings Date Aug 3, 2026
Ex-Dividend Date n/a

Share Statistics

Aegis Logistics has 351.00 million shares outstanding. The number of shares has decreased by -0.01% in one year.

Current Share Class 351.00M
Shares Outstanding 351.00M
Shares Change (YoY) -0.01%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 4.47%
Owned by Institutions (%) 14.39%
Float 122.04M

Valuation Ratios

The trailing PE ratio is 51.66 and the forward PE ratio is 43.46. Aegis Logistics's PEG ratio is 0.94.

PE Ratio 51.66
Forward PE 43.46
PS Ratio 5.57
PB Ratio 5.28
P/TBV Ratio 7.69
P/FCF Ratio 38.45
P/OCF Ratio 22.88
PEG Ratio 0.94
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 33.24, with an EV/FCF ratio of 39.99.

EV / Earnings 53.73
EV / Sales 5.79
EV / EBITDA 33.24
EV / EBIT 38.53
EV / FCF 39.99

Financial Position

The company has a current ratio of 1.71, with a Debt / Equity ratio of 0.47.

Current Ratio 1.71
Quick Ratio 1.59
Debt / Equity 0.47
Debt / EBITDA 2.86
Debt / FCF 3.44
Interest Coverage 8.59

Financial Efficiency

Return on equity (ROE) is 15.26% and return on invested capital (ROIC) is 12.02%.

Return on Equity (ROE) 15.26%
Return on Assets (ROA) 6.09%
Return on Invested Capital (ROIC) 12.02%
Return on Capital Employed (ROCE) 11.36%
Weighted Average Cost of Capital (WACC) 7.38%
Revenue Per Employee 79.90M
Profits Per Employee 8.61M
Employee Count1,043
Asset Turnover 0.65
Inventory Turnover 40.97

Taxes

In the past 12 months, Aegis Logistics has paid 3.27 billion in taxes.

Income Tax 3.27B
Effective Tax Rate 22.79%

Stock Price Statistics

The stock price has increased by +69.67% in the last 52 weeks. The beta is 0.57, so Aegis Logistics's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change +69.67%
50-Day Moving Average 838.61
200-Day Moving Average 751.71
Relative Strength Index (RSI) 81.02
Average Volume (20 Days) 6,074,081

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aegis Logistics had revenue of INR 83.33 billion and earned 8.98 billion in profits. Earnings per share was 25.59.

Revenue83.33B
Gross Profit 19.19B
Operating Income 12.53B
Pretax Income 14.33B
Net Income 8.98B
EBITDA 14.52B
EBIT 12.53B
Earnings Per Share (EPS) 25.59
Full Income Statement

Balance Sheet

The company has 50.20 billion in cash and 41.50 billion in debt, with a net cash position of 8.70 billion or 24.79 per share.

Cash & Cash Equivalents 50.20B
Total Debt 41.50B
Net Cash 8.70B
Net Cash Per Share 24.79
Equity (Book Value) 87.84B
Book Value Per Share 172.49
Working Capital 24.51B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 20.28 billion and capital expenditures -8.21 billion, giving a free cash flow of 12.07 billion.

Operating Cash Flow 20.28B
Capital Expenditures -8.21B
Depreciation & Amortization 1.99B
Net Borrowing -5.96B
Free Cash Flow 12.07B
FCF Per Share 34.38
Full Cash Flow Statement

Margins

Gross margin is 23.03%, with operating and profit margins of 15.03% and 10.78%.

Gross Margin 23.03%
Operating Margin 15.03%
Pretax Margin 17.20%
Profit Margin 10.78%
EBITDA Margin 17.42%
EBIT Margin 15.03%
FCF Margin 14.48%

Dividends & Yields

This stock pays an annual dividend of 8.70, which amounts to a dividend yield of 0.69%.

Dividend Per Share 8.70
Dividend Yield 0.69%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 41.97%
Buyback Yield 0.01%
Shareholder Yield 0.70%
Earnings Yield 1.94%
FCF Yield 2.60%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Aegis Logistics is 966.60, which is -26.98% lower than the current price. The consensus rating is "Buy".

Price Target 966.60
Price Target Difference -26.98%
Analyst Consensus Buy
Analyst Count 5
Revenue Growth Forecast (3Y) 20.75%
EPS Growth Forecast (3Y) 19.35%

Stock Splits

The last stock split was on September 16, 2015. It was a forward split with a ratio of 10.

Last Split Date Sep 16, 2015
Split Type Forward
Split Ratio 10

Scores

Altman Z-Score n/a
Piotroski F-Score 6