Aegis Logistics Limited (NSE:AEGISLOG)
India flag India · Delayed Price · Currency is INR
1,166.60
+66.50 (6.04%)
Nov 3, 2026, 3:30 PM IST

Aegis Logistics Statistics

Total Valuation

Aegis Logistics has a market cap or net worth of INR 409.48 billion. The enterprise value is 427.25 billion.

Market Cap409.48B
Enterprise Value 427.25B

Important Dates

The next confirmed earnings date is Tuesday, November 3, 2026.

Earnings Date Nov 3, 2026
Ex-Dividend Date Jul 10, 2026

Share Statistics

Aegis Logistics has 351.00 million shares outstanding. The number of shares has increased by 0.03% in one year.

Current Share Class 351.00M
Shares Outstanding 351.00M
Shares Change (YoY) +0.03%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 4.47%
Owned by Institutions (%) 17.33%
Float 122.04M

Valuation Ratios

The trailing PE ratio is 30.73 and the forward PE ratio is 26.74. Aegis Logistics's PEG ratio is 0.89.

PE Ratio 30.73
Forward PE 26.74
PS Ratio 4.34
PB Ratio 4.11
P/TBV Ratio 5.82
P/FCF Ratio 60.47
P/OCF Ratio 24.85
PEG Ratio 0.89
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.21, with an EV/FCF ratio of 63.25.

EV / Earnings 30.32
EV / Sales 4.54
EV / EBITDA 19.21
EV / EBIT 21.38
EV / FCF 63.25

Financial Position

The company has a current ratio of 1.84, with a Debt / Equity ratio of 0.51.

Current Ratio 1.84
Quick Ratio 1.65
Debt / Equity 0.51
Debt / EBITDA 2.28
Debt / FCF 7.51
Interest Coverage 10.39

Financial Efficiency

Return on equity (ROE) is 17.27% and return on invested capital (ROIC) is 17.01%.

Return on Equity (ROE) 17.27%
Return on Assets (ROA) 8.53%
Return on Invested Capital (ROIC) 17.01%
Return on Capital Employed (ROCE) 16.04%
Weighted Average Cost of Capital (WACC) 7.09%
Revenue Per Employee 77.78M
Profits Per Employee 11.66M
Employee Count1,143
Asset Turnover 0.64
Inventory Turnover 22.04

Taxes

In the past 12 months, Aegis Logistics has paid 4.82 billion in taxes.

Income Tax 4.82B
Effective Tax Rate 23.69%

Stock Price Statistics

The stock price has increased by +55.52% in the last 52 weeks. The beta is 0.61, so Aegis Logistics's price volatility has been lower than the market average.

Beta (5Y) 0.61
52-Week Price Change +55.52%
50-Day Moving Average 1,325.01
200-Day Moving Average 985.32
Relative Strength Index (RSI) 40.96
Average Volume (20 Days) 1,675,089

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aegis Logistics had revenue of INR 88.90 billion and earned 13.32 billion in profits. Earnings per share was 37.96.

Revenue88.90B
Gross Profit 25.10B
Operating Income 18.90B
Pretax Income 20.35B
Net Income 13.32B
EBITDA 20.48B
EBIT 18.90B
Earnings Per Share (EPS) 37.96
Full Income Statement

Balance Sheet

The company has 57.66 billion in cash and 47.97 billion in debt, with a net cash position of 9.69 billion or 27.62 per share.

Cash & Cash Equivalents 57.66B
Total Debt 47.97B
Net Cash 9.69B
Net Cash Per Share 27.62
Equity (Book Value) 94.04B
Book Value Per Share 189.56
Working Capital 32.45B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 15.54 billion and capital expenditures -9.15 billion, giving a free cash flow of 6.39 billion.

Operating Cash Flow 15.54B
Capital Expenditures -9.15B
Depreciation & Amortization 1.59B
Net Borrowing 22.14B
Free Cash Flow 6.39B
FCF Per Share 18.19
Full Cash Flow Statement

Margins

Gross margin is 28.23%, with operating and profit margins of 21.25% and 14.99%.

Gross Margin 28.23%
Operating Margin 21.25%
Pretax Margin 22.89%
Profit Margin 14.99%
EBITDA Margin 23.04%
EBIT Margin 21.25%
FCF Margin 7.18%

Dividends & Yields

This stock pays an annual dividend of 8.70, which amounts to a dividend yield of 0.75%.

Dividend Per Share 8.70
Dividend Yield 0.75%
Dividend Growth (YoY) -16.25%
Years of Dividend Growth 2
Payout Ratio 25.83%
FCF Payout Ratio 36.83%
Buyback Yield -0.03%
Shareholder Yield 0.71%
Earnings Yield 3.25%
FCF Yield 1.65%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Aegis Logistics is 1,426.80, which is 22.30% higher than the current price. The consensus rating is "Hold".

Price Target 1,426.80
Price Target Difference 22.30%
Analyst Consensus Hold
Analyst Count 5
Revenue Growth Forecast (3Y) 24.88%
EPS Growth Forecast (3Y) 28.58%

Stock Splits

The last stock split was on September 16, 2015. It was a forward split with a ratio of 10.

Last Split Date Sep 16, 2015
Split Type Forward
Split Ratio 10

Scores

Altman Z-Score n/a
Piotroski F-Score 5