Aether Industries Limited (NSE:AETHER)
India · Delayed Price · Currency is INR 1,098.00
+3.30 (0.30%)
May 29, 2026, 3:30 PM IST
Aether Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 11,601 | 8,387 | 5,982 | 6,511 | 5,900 |
Other Revenue | - | 18.57 | 13.45 | 33.37 | 26.79 |
| 11,601 | 8,405 | 5,995 | 6,544 | 5,927 | |
Revenue Growth (YoY) | 38.02% | 40.20% | -8.39% | 10.41% | 31.24% |
Cost of Revenue | 6,009 | 4,511 | 3,246 | 3,205 | 2,919 |
Gross Profit | 5,593 | 3,895 | 2,749 | 3,339 | 3,008 |
Selling, General & Admin | 627.33 | 434.88 | 389.69 | 351.45 | 271.67 |
Other Operating Expenses | 1,329 | 1,030 | 1,024 | 1,092 | 1,029 |
Operating Expenses | 2,620 | 1,915 | 1,810 | 1,676 | 1,455 |
Operating Income | 2,972 | 1,980 | 939.27 | 1,663 | 1,553 |
Interest Expense | -180.87 | -99.55 | -78.67 | -42.35 | -119.39 |
Interest & Investment Income | - | 355.51 | 342.56 | 93.93 | 24.18 |
Currency Exchange Gain (Loss) | - | 38.29 | 35.45 | 36.65 | 18.37 |
Other Non Operating Income (Expenses) | 209.27 | -28.95 | -5.87 | -6.88 | -11.41 |
EBT Excluding Unusual Items | 3,001 | 2,245 | 1,233 | 1,745 | 1,465 |
Other Unusual Items | -89.76 | -115.53 | -137.62 | - | - |
Pretax Income | 2,911 | 2,130 | 1,095 | 1,745 | 1,465 |
Income Tax Expense | 716.22 | 545.66 | 270.22 | 440.61 | 375.45 |
Net Income | 2,195 | 1,584 | 824.9 | 1,304 | 1,089 |
Net Income to Common | 2,195 | 1,584 | 824.9 | 1,304 | 1,089 |
Net Income Growth | 38.53% | 92.05% | -36.75% | 19.73% | 53.16% |
Shares Outstanding (Basic) | 133 | 133 | 131 | 125 | 113 |
Shares Outstanding (Diluted) | 133 | 133 | 131 | 125 | 113 |
Shares Change (YoY) | 0.04% | 1.44% | 5.01% | 10.49% | 16.58% |
EPS (Basic) | 16.54 | 11.95 | 6.31 | 10.47 | 9.67 |
EPS (Diluted) | 16.53 | 11.94 | 6.31 | 10.47 | 9.67 |
EPS Growth | 38.44% | 89.24% | -39.74% | 8.32% | 31.38% |
Free Cash Flow | -4,809 | -3,522 | -4,442 | -4,080 | -1,572 |
Free Cash Flow Per Share | -36.25 | -26.56 | -33.97 | -32.77 | -13.95 |
Gross Margin | 48.20% | 46.34% | 45.86% | 51.03% | 50.75% |
Operating Margin | 25.62% | 23.56% | 15.67% | 25.42% | 26.20% |
Profit Margin | 18.92% | 18.85% | 13.76% | 19.93% | 18.38% |
Free Cash Flow Margin | -41.45% | -41.90% | -74.09% | -62.34% | -26.52% |
EBITDA | 3,636 | 2,395 | 1,303 | 1,872 | 1,695 |
EBITDA Margin | 31.34% | 28.49% | 21.73% | 28.61% | 28.61% |
D&A For EBITDA | 664.15 | 414.8 | 363.58 | 208.97 | 142.49 |
EBIT | 2,972 | 1,980 | 939.27 | 1,663 | 1,553 |
EBIT Margin | 25.62% | 23.56% | 15.67% | 25.42% | 26.20% |
Effective Tax Rate | 24.61% | 25.62% | 24.68% | 25.25% | 25.63% |
Revenue as Reported | 11,811 | 8,803 | 6,374 | 6,676 | 5,970 |