Aether Industries Limited (NSE:AETHER)
India · Delayed Price · Currency is INR 1,675.50
+39.60 (2.42%)
Nov 12, 2026, 3:30 PM IST
Aether Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 13,027 | 11,601 | 8,405 | 5,982 | 6,511 | 5,900 |
Other Revenue | - | - | - | 13.45 | 33.37 | 26.79 |
| 13,027 | 11,601 | 8,405 | 5,995 | 6,544 | 5,927 | |
Revenue Growth | 31.19% | 38.02% | 40.20% | -8.39% | 10.41% | 31.24% |
Cost of Revenue | 6,642 | 6,094 | 4,518 | 3,246 | 3,205 | 2,919 |
Gross Profit | 6,385 | 5,507 | 3,887 | 2,749 | 3,339 | 3,008 |
Selling, General & Admin | 761.15 | 634.28 | 467.56 | 389.69 | 351.45 | 271.67 |
Other Operating Expenses | 1,543 | 1,236 | 989.14 | 1,024 | 1,092 | 1,029 |
Operating Expenses | 3,092 | 2,535 | 1,907 | 1,810 | 1,676 | 1,455 |
Operating Income | 3,293 | 2,972 | 1,980 | 939.27 | 1,663 | 1,553 |
Interest Expense | -201.82 | -173.17 | -125.96 | -78.67 | -42.35 | -119.39 |
Interest & Investment Income | 45.61 | 45.61 | 355.3 | 342.56 | 93.93 | 24.18 |
Currency Exchange Gain (Loss) | 160.53 | 160.53 | 38.29 | 35.45 | 36.65 | 18.37 |
Other Non Operating Income (Expenses) | 10.44 | -4.57 | -2.53 | -5.87 | -6.88 | -11.41 |
EBT Excluding Unusual Items | 3,308 | 3,001 | 2,245 | 1,233 | 1,745 | 1,465 |
Other Unusual Items | -36.63 | -89.76 | -115.53 | -137.62 | - | - |
Pretax Income | 3,272 | 2,911 | 2,130 | 1,095 | 1,745 | 1,465 |
Income Tax Expense | 779.3 | 716.22 | 545.66 | 270.22 | 440.61 | 375.45 |
Net Income | 2,492 | 2,195 | 1,584 | 824.9 | 1,304 | 1,089 |
Net Income to Common | 2,492 | 2,195 | 1,584 | 824.9 | 1,304 | 1,089 |
Net Income Growth | 28.03% | 38.53% | 92.05% | -36.75% | 19.73% | 53.16% |
Shares Outstanding (Basic) | 133 | 133 | 133 | 131 | 125 | 113 |
Shares Outstanding (Diluted) | 133 | 133 | 133 | 131 | 125 | 113 |
Shares Change | 0.22% | 0.07% | 1.44% | 5.01% | 10.49% | 16.58% |
EPS (Basic) | 18.78 | 16.55 | 11.95 | 6.31 | 10.47 | 9.67 |
EPS (Diluted) | 18.75 | 16.54 | 11.95 | 6.31 | 10.47 | 9.67 |
EPS Growth | 27.73% | 38.41% | 89.39% | -39.74% | 8.32% | 31.38% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -4,971 | -4,809 | -3,523 | -4,442 | -4,080 | -1,572 |
Free Cash Flow Per Share | -37.40 | -36.23 | -26.56 | -33.97 | -32.77 | -13.95 |
Gross Margin | 49.02% | 47.47% | 46.25% | 45.86% | 51.03% | 50.75% |
Operating Margin | 25.28% | 25.62% | 23.56% | 15.67% | 25.42% | 26.20% |
Profit Margin | 19.13% | 18.92% | 18.85% | 13.76% | 19.93% | 18.38% |
Free Cash Flow Margin | -38.16% | -41.45% | -41.91% | -74.09% | -62.34% | -26.52% |
EBITDA | 4,028 | 3,583 | 2,395 | 1,303 | 1,872 | 1,695 |
EBITDA Margin | 30.92% | 30.88% | 28.49% | 21.73% | 28.61% | 28.61% |
D&A For EBITDA | 734.41 | 610.58 | 414.79 | 363.58 | 208.97 | 142.49 |
EBIT | 3,293 | 2,972 | 1,980 | 939.27 | 1,663 | 1,553 |
EBIT Margin | 25.28% | 25.62% | 23.56% | 15.67% | 25.42% | 26.20% |
Effective Tax Rate | 23.82% | 24.61% | 25.62% | 24.68% | 25.25% | 25.63% |
Revenue as Reported | 13,251 | 11,811 | 8,803 | 6,374 | 6,676 | 5,970 |