A G Universal Limited (NSE:AGUL)
63.90
0.00 (0.00%)
Jun 1, 2026, 3:07 PM IST
A G Universal Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 734.85 | 612.3 | 783.73 | 593.31 | 704.61 | |
Revenue Growth (YoY) | 20.01% | -21.87% | 32.09% | -15.80% | 83.29% |
Cost of Revenue | 700.32 | 556.05 | 713.05 | 572.96 | 683.07 |
Gross Profit | 34.53 | 56.25 | 70.68 | 20.36 | 21.54 |
Selling, General & Admin | 10.77 | 12.96 | 11.88 | 5.95 | 5.8 |
Other Operating Expenses | 10.58 | 2.51 | 9.89 | 1.79 | 0.32 |
Operating Expenses | 39.76 | 30 | 34.88 | 10.96 | 6.78 |
Operating Income | -5.23 | 26.25 | 35.8 | 9.39 | 14.76 |
Interest Expense | -17.22 | -16.62 | -14.89 | -9.26 | -6.9 |
Interest & Investment Income | - | 1.94 | 1.98 | 3.45 | 1.49 |
Currency Exchange Gain (Loss) | - | 0.04 | 0.08 | 0.05 | 0.13 |
Other Non Operating Income (Expenses) | 25.71 | 0.53 | 1.82 | -0.94 | -0.38 |
EBT Excluding Unusual Items | 3.26 | 12.15 | 24.79 | 2.68 | 9.1 |
Gain (Loss) on Sale of Investments | - | 6.25 | 0.82 | 12.02 | - |
Gain (Loss) on Sale of Assets | - | 0.01 | - | - | - |
Other Unusual Items | - | - | - | - | 0.61 |
Pretax Income | 3.26 | 18.41 | 25.61 | 14.7 | 9.71 |
Income Tax Expense | 2.42 | 4.83 | 6.41 | 3.09 | 2.63 |
Net Income | 0.84 | 13.57 | 19.2 | 11.61 | 7.09 |
Net Income to Common | 0.84 | 13.57 | 19.2 | 11.61 | 7.09 |
Net Income Growth | -93.79% | -29.29% | 65.31% | 63.82% | 383.42% |
Shares Outstanding (Basic) | 6 | 5 | 5 | 3 | 3 |
Shares Outstanding (Diluted) | 8 | 5 | 5 | 3 | 3 |
Shares Change (YoY) | 39.75% | 1.12% | 91.12% | -17.27% | - |
EPS (Basic) | 0.15 | 2.48 | 3.54 | 4.09 | 2.07 |
EPS (Diluted) | 0.11 | 2.48 | 3.54 | 4.09 | 2.07 |
EPS Growth | -95.56% | -30.07% | -13.46% | 97.90% | 383.42% |
Free Cash Flow | -14.05 | -72.44 | -34.55 | -100.44 | 17.15 |
Free Cash Flow Per Share | -1.83 | -13.21 | -6.37 | -35.40 | 5.00 |
Gross Margin | 4.70% | 9.19% | 9.02% | 3.43% | 3.06% |
Operating Margin | -0.71% | 4.29% | 4.57% | 1.58% | 2.10% |
Profit Margin | 0.11% | 2.22% | 2.45% | 1.96% | 1.01% |
Free Cash Flow Margin | -1.91% | -11.83% | -4.41% | -16.93% | 2.43% |
EBITDA | 13.18 | 40.74 | 48.87 | 12.57 | 15.39 |
EBITDA Margin | 1.79% | 6.65% | 6.24% | 2.12% | 2.18% |
D&A For EBITDA | 18.42 | 14.48 | 13.07 | 3.18 | 0.62 |
EBIT | -5.23 | 26.25 | 35.8 | 9.39 | 14.76 |
EBIT Margin | -0.71% | 4.29% | 4.57% | 1.58% | 2.10% |
Effective Tax Rate | 74.13% | 26.25% | 25.03% | 21.02% | 27.03% |
Revenue as Reported | 760.55 | 621.43 | 789.55 | 609.12 | 707.4 |
Advertising Expenses | - | 0.15 | 1.11 | 0.16 | 0.6 |