Akums Drugs and Pharmaceuticals Limited (NSE:AKUMS)
India flag India · Delayed Price · Currency is INR
750.00
-2.90 (-0.39%)
Aug 21, 2026, 3:29 PM IST

NSE:AKUMS Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
2,5523,382-40.35948.55-2,525
Depreciation & Amortization
1,5251,5091,2351,112923.9
Other Amortization
2125.1621.3516.3422.89
Loss (Gain) From Sale of Assets
0.551.1211.781.7520.66
Asset Writedown & Restructuring Costs
-0.63-38.27-1.38675.14119.22
Loss (Gain) on Equity Investments
---2.03-2.03
Provision & Write-off of Bad Debts
294.21294.11134.0143.14188.62
Other Operating Activities
198.4-817.43,123-689.055,086
Change in Accounts Receivable
-522.57342.14-32.32349.11-3,718
Change in Inventory
-747.82-505.71837.29-73.47-2,926
Change in Accounts Payable
-297.431,153-291.96-183.692,505
Change in Other Net Operating Assets
8,790-692.95-14.34-435.29623
Operating Cash Flow
11,8124,6524,9831,766318.54
Operating Cash Flow Growth
153.91%-6.64%182.09%454.50%-75.61%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-2,305-2,723-3,114-3,288-2,576
Sale of Property, Plant & Equipment
77.4885.47249.93421.4719.24
Cash Acquisitions
-0.25---16.2-110.02
Investment in Securities
-7,461-3,091-634.75-449.53247.07
Other Investing Activities
386.57249.86121.02303.946.31
Investing Cash Flow
-9,303-5,478-3,304-3,047-2,348

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
592.99--485.792,524
Long-Term Debt Issued
--102.941,402200.19
Total Debt Issued
592.99-102.941,8872,724
Short-Term Debt Repaid
--3,540-236.3--
Long-Term Debt Repaid
-93.7-1,760-442.72-237.56-274.92
Total Debt Repaid
-93.7-5,301-679.02-237.56-274.92
Net Debt Issued (Repaid)
499.29-5,301-576.081,6502,450
Issuance of Common Stock
-6,374---
Other Financing Activities
-160.49-345.08-504.13-404.43-89.1
Financing Cash Flow
338.8727.88-1,0801,2452,360

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
---3.81--
Net Cash Flow
2,848-98.59594.42-35.31330.72

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
9,5071,9291,869-1,522-2,257
Free Cash Flow Growth
392.87%3.23%---
Free Cash Flow Margin
21.80%4.68%4.47%-4.16%-6.14%
Free Cash Flow Per Share
62.0912.8913.06-10.64-15.78
Levered Free Cash Flow
932.99354.7760.05-1,950-2,550
Unlevered Free Cash Flow
1,487544.751,074-1,662-2,447

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
160.49345.08504.13404.4389.1
Cash Income Tax Paid
873.68812.35624.2970.63548.18
Change in Working Capital
7,222296.18498.67-343.34-3,516