Alldigi Tech Limited (NSE:ALLDIGI)
India
· Delayed Price · Currency is INR 961.80
+0.25 (0.03%)
Last updated: Apr 28, 2025
Alldigi Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 5,299 | 4,694 | 3,905 | 3,172 | 2,767 | 2,944 | Upgrade
|
| Revenue Growth (YoY) | 18.38% | 20.21% | 23.09% | 14.64% | -6.03% | 12.74% | Upgrade
|
| Cost of Revenue | 3,223 | 2,841 | 2,389 | 1,876 | 1,634 | 1,799 | Upgrade
|
| Gross Profit | 2,077 | 1,853 | 1,516 | 1,296 | 1,133 | 1,145 | Upgrade
|
| Selling, General & Admin | 13.1 | 13.1 | 17.8 | 19.3 | 23.9 | 28.9 | Upgrade
|
| Other Operating Expenses | 771.1 | 683.9 | 613.7 | 474.7 | 405.5 | 362.1 | Upgrade
|
| Operating Expenses | 1,187 | 1,033 | 914 | 728.5 | 663.3 | 590 | Upgrade
|
| Operating Income | 889.5 | 820 | 601.8 | 567.8 | 469.9 | 555 | Upgrade
|
| Interest Expense | -38.9 | -38 | -36.7 | -20.8 | -24.4 | -22.6 | Upgrade
|
| Interest & Investment Income | 9.1 | 9.1 | 11.2 | 10.7 | 14.9 | 1.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.4 | 26.4 | 44.3 | 25.5 | -44.8 | -1.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.2 | - | - | 0.5 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 895.3 | 817.5 | 620.6 | 583.7 | 415.6 | 532.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 33.5 | 33.5 | 24.8 | 27.3 | 20.5 | 39.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.5 | 1 | 0.2 | Upgrade
|
| Other Unusual Items | 176.9 | - | - | - | - | - | Upgrade
|
| Pretax Income | 1,106 | 851 | 645.4 | 611.5 | 437.1 | 572 | Upgrade
|
| Income Tax Expense | 258.3 | 211 | 156.8 | 255.1 | 85.9 | 122.7 | Upgrade
|
| Earnings From Continuing Operations | 847.4 | 640 | 488.6 | 356.4 | 351.2 | 449.3 | Upgrade
|
| Net Income | 847.4 | 640 | 488.6 | 356.4 | 351.2 | 449.3 | Upgrade
|
| Net Income to Common | 847.4 | 640 | 488.6 | 356.4 | 351.2 | 449.3 | Upgrade
|
| Net Income Growth | 52.99% | 30.99% | 37.09% | 1.48% | -21.83% | 186.73% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 55.60 | 42.00 | 32.06 | 23.39 | 23.05 | 29.48 | Upgrade
|
| EPS (Diluted) | 55.60 | 42.00 | 32.06 | 23.39 | 23.05 | 29.48 | Upgrade
|
| EPS Growth | 52.95% | 31.00% | 37.08% | 1.48% | -21.82% | 186.77% | Upgrade
|
| Free Cash Flow | - | 733.5 | 558.3 | 501.8 | 619.7 | 724.1 | Upgrade
|
| Free Cash Flow Per Share | - | 48.13 | 36.64 | 32.93 | 40.67 | 47.52 | Upgrade
|
| Dividend Per Share | 45.000 | 45.000 | 20.000 | 45.000 | 15.000 | - | Upgrade
|
| Dividend Growth | 50.00% | 125.00% | -55.56% | 200.00% | - | - | Upgrade
|
| Gross Margin | 39.18% | 39.47% | 38.82% | 40.87% | 40.96% | 38.89% | Upgrade
|
| Operating Margin | 16.79% | 17.47% | 15.41% | 17.90% | 16.98% | 18.85% | Upgrade
|
| Profit Margin | 15.99% | 13.63% | 12.51% | 11.24% | 12.69% | 15.26% | Upgrade
|
| Free Cash Flow Margin | - | 15.63% | 14.30% | 15.82% | 22.40% | 24.59% | Upgrade
|
| EBITDA | 976 | 892.4 | 655.4 | 609.2 | 516.4 | 599.9 | Upgrade
|
| EBITDA Margin | 18.42% | 19.01% | 16.79% | 19.21% | 18.66% | 20.37% | Upgrade
|
| D&A For EBITDA | 86.5 | 72.4 | 53.6 | 41.4 | 46.5 | 44.9 | Upgrade
|
| EBIT | 889.5 | 820 | 601.8 | 567.8 | 469.9 | 555 | Upgrade
|
| EBIT Margin | 16.79% | 17.47% | 15.41% | 17.90% | 16.98% | 18.85% | Upgrade
|
| Effective Tax Rate | 23.36% | 24.79% | 24.30% | 41.72% | 19.65% | 21.45% | Upgrade
|
| Revenue as Reported | 5,377 | 4,763 | 3,985 | 3,237 | 2,803 | 2,985 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.