Alldigi Tech Limited (NSE:ALLDIGI)
896.65
+20.15 (2.30%)
At close: Oct 21, 2025
Alldigi Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
5,609 | 5,463 | 4,694 | 3,905 | 3,172 | 2,767 | Upgrade | |
Revenue Growth (YoY) | 14.19% | 16.39% | 20.21% | 23.09% | 14.64% | -6.03% | Upgrade |
Cost of Revenue | 3,402 | 3,311 | 2,835 | 2,389 | 1,876 | 1,634 | Upgrade |
Gross Profit | 2,207 | 2,152 | 1,859 | 1,516 | 1,296 | 1,133 | Upgrade |
Selling, General & Admin | 16.7 | 16.7 | 19.2 | 17.8 | 19.3 | 23.9 | Upgrade |
Other Operating Expenses | 847.9 | 845.9 | 683.9 | 613.7 | 474.7 | 405.5 | Upgrade |
Operating Expenses | 1,328 | 1,290 | 1,039 | 914 | 728.5 | 663.3 | Upgrade |
Operating Income | 879.7 | 862.2 | 820 | 601.8 | 567.8 | 469.9 | Upgrade |
Interest Expense | -47.2 | -38.9 | -38 | -36.7 | -20.8 | -24.4 | Upgrade |
Interest & Investment Income | 38.8 | 38.8 | 9.1 | 11.2 | 10.7 | 14.9 | Upgrade |
Currency Exchange Gain (Loss) | 7.3 | 7.3 | 26.4 | 44.3 | 25.5 | -44.8 | Upgrade |
Other Non Operating Income (Expenses) | 0.9 | - | - | - | 0.5 | - | Upgrade |
EBT Excluding Unusual Items | 879.5 | 869.4 | 817.5 | 620.6 | 583.7 | 415.6 | Upgrade |
Gain (Loss) on Sale of Investments | 57.8 | 57.8 | 33.5 | 24.8 | 27.3 | 20.5 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.5 | 1 | Upgrade |
Other Unusual Items | 2 | 172.8 | - | - | - | - | Upgrade |
Pretax Income | 939.3 | 1,100 | 851 | 645.4 | 611.5 | 437.1 | Upgrade |
Income Tax Expense | 276.9 | 267 | 211 | 156.8 | 255.1 | 85.9 | Upgrade |
Net Income | 662.4 | 833 | 640 | 488.6 | 356.4 | 351.2 | Upgrade |
Net Income to Common | 662.4 | 833 | 640 | 488.6 | 356.4 | 351.2 | Upgrade |
Net Income Growth | -17.39% | 30.16% | 30.99% | 37.09% | 1.48% | -21.83% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade |
EPS (Basic) | 43.47 | 54.66 | 42.00 | 32.06 | 23.39 | 23.05 | Upgrade |
EPS (Diluted) | 43.46 | 54.66 | 42.00 | 32.06 | 23.39 | 23.05 | Upgrade |
EPS Growth | -17.40% | 30.14% | 31.00% | 37.08% | 1.48% | -21.82% | Upgrade |
Free Cash Flow | - | 1,010 | 733.5 | 558.3 | 501.8 | 619.7 | Upgrade |
Free Cash Flow Per Share | - | 66.29 | 48.13 | 36.64 | 32.93 | 40.67 | Upgrade |
Dividend Per Share | - | - | 45.000 | 20.000 | 45.000 | 15.000 | Upgrade |
Dividend Growth | - | - | 125.00% | -55.56% | 200.00% | - | Upgrade |
Gross Margin | 39.35% | 39.39% | 39.60% | 38.82% | 40.87% | 40.96% | Upgrade |
Operating Margin | 15.68% | 15.78% | 17.47% | 15.41% | 17.90% | 16.98% | Upgrade |
Profit Margin | 11.81% | 15.25% | 13.63% | 12.51% | 11.24% | 12.69% | Upgrade |
Free Cash Flow Margin | - | 18.49% | 15.63% | 14.30% | 15.82% | 22.40% | Upgrade |
EBITDA | 1,061 | 1,028 | 925.4 | 655.4 | 609.2 | 516.4 | Upgrade |
EBITDA Margin | 18.91% | 18.82% | 19.72% | 16.79% | 19.21% | 18.66% | Upgrade |
D&A For EBITDA | 180.9 | 165.8 | 105.4 | 53.6 | 41.4 | 46.5 | Upgrade |
EBIT | 879.7 | 862.2 | 820 | 601.8 | 567.8 | 469.9 | Upgrade |
EBIT Margin | 15.68% | 15.78% | 17.47% | 15.41% | 17.90% | 16.98% | Upgrade |
Effective Tax Rate | 29.48% | 24.27% | 24.79% | 24.30% | 41.72% | 19.65% | Upgrade |
Revenue as Reported | 5,718 | 5,571 | 4,763 | 3,985 | 3,237 | 2,803 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.