Alldigi Tech Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	5,987	5,463	4,694	3,905	3,172
Other Revenue	93.6	-	-	-	-
Revenue	6,080	5,463	4,694	3,905	3,172
Revenue Growth (YoY)	11.30%	16.39%	20.21%	23.09%	14.64%
Cost of Revenue	3,311	3,311	2,835	2,389	1,876
Gross Profit	2,769	2,152	1,859	1,516	1,296
Selling, General & Admin	-	16.7	19.2	17.8	19.3
Other Operating Expenses	1,055	845.9	683.9	613.7	474.7
Operating Expenses	1,640	1,290	1,039	914	728.5
Operating Income	1,129	862.2	820	601.8	567.8
Interest Expense	-86.8	-38.9	-38	-36.7	-20.8
Interest & Investment Income	-	38.8	9.1	11.2	10.7
Currency Exchange Gain (Loss)	-	7.3	26.4	44.3	25.5
Other Non Operating Income (Expenses)	-	-	-	-	0.5
EBT Excluding Unusual Items	1,042	869.4	817.5	620.6	583.7
Gain (Loss) on Sale of Investments	-	57.8	33.5	24.8	27.3
Gain (Loss) on Sale of Assets	-	-	-	-	0.5
Other Unusual Items	-78.1	172.8	-	-	-
Pretax Income	964.3	1,100	851	645.4	611.5
Income Tax Expense	142	267	211	156.8	255.1
Net Income	822.3	833	640	488.6	356.4
Net Income to Common	822.3	833	640	488.6	356.4
Net Income Growth	-1.29%	30.16%	30.99%	37.09%	1.48%
Shares Outstanding (Basic)	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15
Shares Change (YoY)	0.01%	-	-	-	-
EPS (Basic)	53.96	54.66	42.00	32.06	23.39
EPS (Diluted)	53.96	54.66	42.00	32.06	23.39
EPS Growth	-1.28%	30.14%	31.00%	37.08%	1.48%
Free Cash Flow	1,118	1,010	733.5	558.3	501.8
Free Cash Flow Per Share	73.39	66.29	48.13	36.64	32.93
Dividend Per Share	-	30.000	45.000	20.000	45.000
Dividend Growth	-	-33.33%	125.00%	-55.56%	200.00%
Gross Margin	45.55%	39.39%	39.60%	38.82%	40.87%
Operating Margin	18.57%	15.78%	17.47%	15.41%	17.90%
Profit Margin	13.52%	15.25%	13.63%	12.51%	11.24%
Free Cash Flow Margin	18.39%	18.49%	15.63%	14.30%	15.82%
EBITDA	1,715	1,028	925.4	655.4	609.2
EBITDA Margin	28.20%	18.82%	19.72%	16.79%	19.21%
D&A For EBITDA	585.6	165.8	105.4	53.6	41.4
EBIT	1,129	862.2	820	601.8	567.8
EBIT Margin	18.57%	15.78%	17.47%	15.41%	17.90%
Effective Tax Rate	14.73%	24.27%	24.79%	24.30%	41.72%
Revenue as Reported	6,080	5,571	4,763	3,985	3,237

Source: S&P Global Market Intelligence. Standard template. Financial Sources.