Amagi Media Labs Limited (NSE:AMAGI)

India · Delayed Price · Currency is INR

650.90

+28.20 (4.53%)

Jul 29, 2026, 3:30 PM IST

Amagi Media Labs Financials Overview

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	15,056	15,056	11,626	8,792	6,806	4,344
Revenue Growth	29.50%	29.50%	32.25%	29.18%	56.68%	96.40%
Gross Profit	15,055	15,055	7,597	5,766	4,236	-2,966
Operating Income	287.64	287.64	-1,074	-2,778	-3,557	-2,966
Net Income	716.73	716.73	-687.14	-2,450	-3,213	-3,125
Earnings Per Share	3.43	3.43	-20.12	-	-	-
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
America Region	8,471	6,386	5,284
Europe (Including UK)	2,017	1,728	1,157
Asia - Pacific	779.83	442.77	197.61
Middle East	197.31	155.28	92.08
India	161.95	79.26	74.36
Total	11,626	8,792	6,806

Cash & Debt

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Investments	14,477	14,477	8,877	8,403	10,047	-
Total Debt	309.75	309.75	361.94	314.77	241.34	-
Net Cash (Debt)	14,167	14,167	8,515	8,088	9,806	-
Net Cash Growth	66.37%	66.37%	5.29%	-17.52%	-	-
Net Cash Per Share	67.80	67.80	249.28	-	-	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Cash Flow	-92.39	-92.39	335.74	-1,830	-2,452	-
Capital Expenditures	-232.15	-232.15	-41.56	-80.16	-214.3	-
Free Cash Flow	-324.54	-324.54	294.18	-1,910	-2,667	-
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Gross Margin	99.99%	99.99%	65.34%	65.58%	62.24%	-68.29%
Operating Margin	1.91%	1.91%	-9.24%	-31.60%	-52.27%	-68.29%
Pretax Margin	5.80%	5.80%	-4.43%	-26.95%	-46.27%	-68.29%
Profit Margin	4.76%	4.76%	-5.91%	-27.87%	-47.21%	-71.95%
FCF Margin	-2.16%	-2.16%	2.53%	-21.73%	-39.18%	-

Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 29, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
PE Ratio	189.77	98.45	-	-	-	-
Forward PE	70.48	76.74	-	-	-	-
PS Ratio	9.35	4.69	-	-	-	-