Amagi Media Labs Limited (NSE:AMAGI)

India · Delayed Price · Currency is INR

576.15

+1.00 (0.17%)

Sep 8, 2026, 3:29 PM IST

Amagi Media Labs Financials Overview

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	16,124	15,056	11,626	8,792	6,806	4,344
Revenue Growth	31.00%	29.50%	32.25%	29.18%	56.68%	96.40%
Gross Profit	16,123	15,055	7,597	5,766	4,236	-2,966
Operating Income	588.66	287.64	-1,074	-2,778	-3,557	-2,966
Net Income	1,016	716.73	-687.14	-2,450	-3,213	-3,125
Earnings Per Share	4.69	3.43	-20.12	-	-	-
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
America Region	8,471	6,386	5,284
Europe (Including UK)	2,017	1,728	1,157
Asia Pacific	779.83	442.77	197.61
Middle East	197.31	155.28	92.08
India	161.95	79.26	74.36
Total	11,626	8,792	6,806

Cash & Debt

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Investments	14,477	14,477	8,877	8,403	10,047	-
Total Debt	309.75	309.75	361.94	314.77	241.34	-
Net Cash (Debt)	14,167	14,167	8,515	8,088	9,806	-
Net Cash Growth	-	66.37%	5.29%	-17.52%	-	-
Net Cash Per Share	65.41	67.80	249.28	-	-	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Cash Flow	-	-92.39	335.74	-1,830	-2,452	-
Capital Expenditures	-	-232.15	-41.56	-80.16	-214.3	-
Free Cash Flow	-	-324.54	294.18	-1,910	-2,667	-
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Gross Margin	99.99%	99.99%	65.34%	65.58%	62.24%	-68.29%
Operating Margin	3.65%	1.91%	-9.24%	-31.60%	-52.27%	-68.29%
Pretax Margin	7.51%	5.80%	-4.43%	-26.95%	-46.27%	-68.29%
Profit Margin	6.30%	4.76%	-5.91%	-27.87%	-47.21%	-71.95%
FCF Margin	-	-2.16%	2.53%	-21.73%	-39.18%	-

Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 8, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
PE Ratio	122.78	98.45	-	-	-	-
Forward PE	54.06	76.74	-	-	-	-
PS Ratio	7.73	4.69	-	-	-	-