Amagi Media Labs Limited (NSE:AMAGI)
India flag India · Delayed Price · Currency is INR
544.45
+2.20 (0.41%)
Nov 11, 2026, 1:15 PM IST

Amagi Media Labs Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
17,13515,05611,6268,7926,8064,344
Revenue Growth
27.52%29.50%32.25%29.18%56.68%96.40%
Gross Profit
17,07415,00811,5775,7664,236-2,966
Operating Income
1,249290.34-1,074-2,778-3,557-2,966
Net Income
1,739716.73-687.14-2,450-3,213-3,125
Earnings Per Share
7.833.43-20.12---
EPS Growth
632.71%-----

Revenue by Geography

Fiscal Year
FY 2026FY 2025FY 2024FY 2023
Period EndingMar '26 Mar '25 Mar '24 Mar '23
America Region
10,9658,4716,3865,284
Europe (Including UK)
2,6122,0171,7281,157
Asia Pacific
1,103779.83442.77197.61
Middle East
248.38197.31155.2892.08
India
128.42161.9579.2674.36
Total
15,05611,6268,7926,806

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
17,74216,5978,8778,40310,047-
Total Debt
262.47309.75361.94314.77241.34-
Net Cash (Debt)
17,48016,2878,5158,0889,806-
Net Cash Growth
176.07%91.27%5.29%-17.52%--
Net Cash Per Share
78.6177.84249.28---

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
2,601-92.39335.74-1,830-2,452-
Capital Expenditures
-177.62-232.15-41.56-80.16-214.3-
Free Cash Flow
2,424-324.54294.18-1,910-2,667-
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
99.65%99.68%99.57%65.58%62.24%-68.29%
Operating Margin
7.29%1.93%-9.24%-31.60%-52.27%-68.29%
Pretax Margin
11.59%5.80%-4.43%-26.95%-46.27%-68.29%
Profit Margin
10.15%4.76%-5.91%-27.87%-47.21%-71.95%
FCF Margin
14.14%-2.16%2.53%-21.73%-39.18%-

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
69.5698.45----
Forward PE
42.6776.74----
PS Ratio
6.854.69----