Amagi Media Labs Limited (NSE:AMAGI)
India flag India · Delayed Price · Currency is INR
567.00
-12.15 (-2.10%)
Aug 19, 2026, 3:29 PM IST

Amagi Media Labs Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
16,12415,05611,6268,7926,8064,344
Revenue Growth
31.00%29.50%32.25%29.18%56.68%96.40%
Gross Profit
16,12315,0557,5975,7664,236-2,966
Operating Income
588.66287.64-1,074-2,778-3,557-2,966
Net Income
1,016716.73-687.14-2,450-3,213-3,125
Earnings Per Share
4.693.43-20.12---
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023
Period EndingMar '25 Mar '24 Mar '23
America Region
8,4716,3865,284
Europe (Including UK)
2,0171,7281,157
Asia - Pacific
779.83442.77197.61
Middle East
197.31155.2892.08
India
161.9579.2674.36
Total
11,6268,7926,806

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
14,47714,4778,8778,40310,047-
Total Debt
309.75309.75361.94314.77241.34-
Net Cash (Debt)
14,16714,1678,5158,0889,806-
Net Cash Growth
-66.37%5.29%-17.52%--
Net Cash Per Share
65.4167.80249.28---

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
--92.39335.74-1,830-2,452-
Capital Expenditures
--232.15-41.56-80.16-214.3-
Free Cash Flow
--324.54294.18-1,910-2,667-
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
99.99%99.99%65.34%65.58%62.24%-68.29%
Operating Margin
3.65%1.91%-9.24%-31.60%-52.27%-68.29%
Pretax Margin
7.51%5.80%-4.43%-26.95%-46.27%-68.29%
Profit Margin
6.30%4.76%-5.91%-27.87%-47.21%-71.95%
FCF Margin
--2.16%2.53%-21.73%-39.18%-

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
123.4198.45----
Forward PE
54.7076.74----
PS Ratio
7.774.69----